Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 18 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madaba Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 18 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.20 GC 
Located in:     United American Colonies 
Controlled by:     United American Colonies 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,049.28M SC$ 
Cash Available Now  107,726.70M SC$Corporate cash
     
Products Sold Last Year  45,114.62M SC$ 
Profit Last Year  8,564.66M SC$ 
Net Profit Last Year  4,496.45M SC$ 
Products Sold Last Month  4,004.96M SC$ 
Profit Last Month  825.44M SC$Profit
Net Profit Last Month  433.35M SC$Net Profit
Assets  143,878.98M SC$Corporate assets
Market Value  239,761.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,329.51M SC$Value of materials
Production Last Month  8,702.09Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,217.70M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -464.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -247.63M SC$Tax payments
Profit Payment Paid  -288.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,004.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,254.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.2Price earning ratio
Share Price  2,397.61  SC$Share price
Earning per Share In Recent Period  34.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,049.28M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     2,152.05M SC$Cost of Material used
Fixed Property Cost     207.90M SC$Fixed Cost
Maintenance Products Used     61.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,049.28M SC$  3,180.02M SC$ 
Year to Date
Income   Cost  
23,263.30M   
   5,314.03M 
   12,535.98M 
   1,456.88M 
   427.51M 
   0.00M 
   0.00M 
23,263.30M  19,734.39M 
Last Year
Income   Cost  
45,114.62M   
   9,108.13M 
   24,211.27M 
   2,496.83M 
   733.73M 
   0.00M 
   0.00M 
45,114.62M  36,549.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  36,000  36,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  13,600  13,600  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  3,500  3,500  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  77,500  77,500  39,900 
High Tech Senior  36,500  36,500  63,000 
High Tech Executive  3,200  3,200  126,000 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    19,199 tons    3,000    6.4    120    3,997 SC$    3,383 SC$
Carbon    5,654 tons    1,750    3.2    120    33,660 SC$    28,050 SC$
Electric Components    492,675 units    50,000    9.9    120    2,537 SC$    2,114 SC$
Electric Motors    75,581 units    12,500    6    120    3,497 SC$    2,914 SC$
Electric Power    957 million kwhs    675    1.4    120    521,640 SC$    434,700 SC$
Electronic Components    516,036 units    50,000    10.3    120    1,975 SC$    1,646 SC$
Factory Maintenance    572 units    102    5.6    120    670,440 SC$    558,700 SC$
High Tech Services    62,878 units    7,500    8.4    120    2,011 SC$    1,676 SC$
Industrial Equipment    492,683 units    40,000    12.3    120    2,682 SC$    2,235 SC$
Lead    9,092 tons    1,000    9.1    120    50,490 SC$    42,075 SC$
Lithium    4,297 tons    1,000    4.3    120    110,880 SC$    92,400 SC$
Machine Parts    41,470 units    12,500    3.3    120    2,419 SC$    2,023 SC$
Mobile Devices    59,595 devices    4,500    13.2    120    18,845 SC$    15,704 SC$
Platinum    55 tons    13    4.4    120    68.31M SC$    56.93M SC$
Robotics    3,011 units    251    12    120    309,852 SC$    258,210 SC$
Rubber    33,129 tons    5,000    6.6    120    3,168 SC$    2,640 SC$
Steel    30,893 tons    3,000    10.3    120    4,194 SC$    3,934 SC$
Image  

Product Offered

Market Situation for Robotics 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in United American Colonies

Back to main country page

Image  

Back to my home page