Simcountry: Corporation page for: Milones Computers

Milones Computers

Product:				Computers
Latest Market Price:				2,114 SC$ per system
Corporation Type:				private corporation
Founded:				July 15 3692
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				25.68 GC
Located in:				The Kingdom of Bindela
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,341.40M SC$
Cash Available Now		92,251.79M SC$

Products Sold Last Year		59,296.14M SC$
Profit Last Year		13,069.18M SC$
Net Profit Last Year		9,148.43M SC$
Products Sold Last Month		5,341.41M SC$
Profit Last Month		1,342.89M SC$
Net Profit Last Month		940.02M SC$
Assets		158,171.47M SC$
Market Value		603,536.12M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		32,493.44M SC$
Production Last Month		913,507.77
Production Level Last Month		107.50 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		107.47

Cash Flow Data

Cash at start of previous month		86,040.95M SC$

Salaries Paid		-849.43M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,014.87M SC$
Fixed Property Cost		-187.98M SC$
Maintenance Products Bought		-168.12M SC$
Raw Materials Bought		-776.18M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-402.87M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		-157.33M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,341.41M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		87,825.59M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		66.3
Share Price		6,035.36 SC$
Earning per Share In Recent Period		91.07 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,341.40M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,753.28M SC$
Fixed Property Cost		187.98M SC$
Maintenance Products Used		156.36M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,014.87M SC$
Total:	5,341.40M SC$	3,961.01M SC$

Year to Date

Income		Cost
38,096.08M
		5,941.49M
		12,276.70M
		1,316.27M
		1,094.53M
		0.00M
		7,300.85M
38,096.08M		27,929.83M

Last Year

Income		Cost
59,296.14M
		10,185.03M
		20,954.71M
		2,254.05M
		1,876.33M
		0.00M
		10,956.84M
59,296.14M		46,226.95M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	117,504	displays	10,000	11.8	215	4,917 SC$	2,265 SC$
Electric Components	980,399	units	65,000	15.1	217	4,116 SC$	1,812 SC$
Electric Power	12,645	million kwhs	625	20.2	219	217,670 SC$	97,680 SC$
Electronic Components	1,669,248	units	65,000	25.7	291	4,578 SC$	1,510 SC$
Factory Maintenance	3,704	units	144	25.7	282	1.17M SC$	385,050 SC$
High Tech Services	226,129	units	10,000	22.6	292	4,899 SC$	1,616 SC$
Iron	72,798	tons	2,500	29.1	214	4,880 SC$	2,254 SC$
Mobile Devices	260,894	devices	10,000	26.1	214	29,825 SC$	13,137 SC$
Robotics	3,191	units	220	14.5	217	536,222 SC$	237,070 SC$
Services	222,007	units	7,500	29.6	289	3,404 SC$	1,156 SC$
Software	910,186	units	70,000	13	297	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.34

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip