Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 15 5162
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mosaraf

Score 7842.00 Game Level 2 World Rank 83 President: quetrovanbaaden1705 since Oct 5146
 
Country Flag
videos
  
War Rank 93
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 165.18
Cash:    3.58T SC$ Cash Available
Profit/Loss:    7.24B SC$ Total Profit This Month
Total Assets:    14.26T SC$ Total State Assets
  
Nominal Value 60.70 USD
Population:    26,703,881 Total Population
Migration:    0  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Flims Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     state corporation 
Founded:     July 15 5148 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.06 GC 
Located in:     The Independent State of Mosaraf 
Controlled by:     The Independent State of Mosaraf 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,669.48M SC$ 
Cash Available Now  71,982.41M SC$Corporate cash
     
Products Sold Last Year  46,873.92M SC$ 
Profit Last Year  16,326.92M SC$ 
Net Profit Last Year  8,571.63M SC$ 
Products Sold Last Month  4,908.06M SC$ 
Profit Last Month  2,348.75M SC$Profit
Net Profit Last Month  1,233.09M SC$Net Profit
Assets  105,017.75M SC$Corporate assets
Market Value  400,987.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,976.65M SC$Value of materials
Production Last Month  819,353.80Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,981.75M SC$ 
     
Salaries Paid  -636.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -704.62M SC$Tax payments
Profit Payment Paid  -822.06M SC$ 
Upgrades Bought  -205.43M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,908.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,312.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.8Price earning ratio
Share Price  4,009.87  SC$Share price
Earning per Share In Recent Period  74.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,669.48M SC$   
Salaries Paid     636.51M SC$Salary Cost
Raw Materials Used     1,621.00M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,669.48M SC$  2,560.41M SC$ 
Year to Date
Income   Cost  
8,544.36M   
   1,273.10M 
   3,236.21M 
   416.72M 
   187.49M 
   0.00M 
   0.00M 
8,544.36M  5,113.51M 
Last Year
Income   Cost  
46,873.92M   
   7,638.38M 
   19,285.33M 
   2,497.62M 
   1,125.67M 
   0.00M 
   0.00M 
46,873.92M  30,547.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,000  93,000  15,900 
Medium Level Worker  111,000  111,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  14,000  14,000  30,000 
Medium Level Manager  11,100  11,100  39,600 
High Level Manager  3,440  3,440  49,500 
Executive  1,030  1,030  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  6,000  6,000  63,000 
High Tech Executive  620  620  126,000 
     
Total:  316,190Number of Employees 316,190   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,773 million kwhs    250    7.1    177    694,957 SC$    392,600 SC$
Factory Maintenance    471 units    104    4.5    181    1.02M SC$    558,700 SC$
Fruit    872,378 tons    192,500    4.5    182    5,973 SC$    3,247 SC$
High Tech Services    17,878 units    5,000    3.6    173    2,901 SC$    1,676 SC$
Robotics    6 units    1    5.8    178    459,856 SC$    258,210 SC$
Services    38,657 units    5,000    7.7    173    1,994 SC$    1,238 SC$
Sugar    311,252 tons    50,000    6.2    177    3,925 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mosaraf

Back to main country page

 

Back to my home page