Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 8 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
BM Electrics 01
Product:     Electric Components 
Latest Market Price:  Market Price  1,812 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 8 5317 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.12 GC 
Located in:     The Kingdom of Bindela 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,050.25M SC$ 
Cash Available Now  99,609.40M SC$Corporate cash
     
Products Sold Last Year  72,937.52M SC$ 
Profit Last Year  11,825.03M SC$ 
Net Profit Last Year  4,966.51M SC$ 
Products Sold Last Month  6,001.27M SC$ 
Profit Last Month  951.71M SC$Profit
Net Profit Last Month  399.72M SC$Net Profit
Assets  151,403.24M SC$Corporate assets
Market Value  378,711.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,332.24M SC$Value of materials
Production Last Month  1,138,410.99Production for the month
Production Level Last Month  113.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  92,826.28M SC$ 
     
Salaries Paid  -1,224.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,140.24M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,393.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.51M SC$Tax payments
Profit Payment Paid  -532.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,001.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  94,062.94M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.5Price earning ratio
Share Price  3,787.11  SC$Share price
Earning per Share In Recent Period  41.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,050.25M SC$   
Salaries Paid     1,224.42M SC$Salary Cost
Raw Materials Used     2,399.94M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     85.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,140.24M SC$ 
Total:  6,050.25M SC$  5,038.00M SC$ 
Year to Date
Income   Cost  
42,242.51M   
   8,572.97M 
   16,820.55M 
   1,314.15M 
   599.14M 
   0.00M 
   8,035.09M 
42,242.51M  35,341.90M 
Last Year
Income   Cost  
72,937.52M   
   14,695.09M 
   29,318.24M 
   2,257.82M 
   975.50M 
   0.00M 
   13,865.84M 
72,937.52M  61,112.49M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,750  99,750  26,500 
Medium Level Worker  81,750  81,750  34,500 
High Level Worker  45,750  45,750  40,000 
Low Level Manager  16,875  16,875  50,000 
Medium Level Manager  11,950  11,950  66,000 
High Level Manager  4,725  4,725  82,500 
Executive  1,675  1,675  172,500 
High Tech Engineer  52,750  52,750  66,500 
High Tech Senior  11,750  11,750  105,000 
High Tech Executive  1,650  1,650  210,000 
     
Total:  328,625Number of Employees 328,625   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    161,861 tons    35,000    4.6    301    9,519 SC$    3,140 SC$
Chemicals    305,845 tons    25,000    12.2    222    3,411 SC$    1,510 SC$
Copper    735,507 tons    60,000    12.3    297    9,275 SC$    3,059 SC$
Electric Power    3,473 million kwhs    300    11.6    282    287,665 SC$    97,680 SC$
Factory Maintenance    471 units    102    4.6    219    879,240 SC$    385,050 SC$
High Tech Services    82,051 units    12,500    6.6    303    4,728 SC$    1,616 SC$
Iron    220,296 tons    20,000    11    303    6,727 SC$    2,254 SC$
Lithium    9,503 tons    1,500    6.3    303    302,654 SC$    99,820 SC$
Mercury    6,898 tons    500    13.8    297    99,609 SC$    33,005 SC$
Plastics    370,779 tons    45,000    8.2    241    3,717 SC$    1,661 SC$
Robotics    1,012 units    157    6.4    158    307,243 SC$    237,070 SC$
Services    96,282 units    7,500    12.8    298    3,120 SC$    1,156 SC$
Zinc    14,443 tons    1,250    11.6    269    82,800 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Electric Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  100,000.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page