Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 7 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonka Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 7 5151 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.70 GC 
Located in:     The Empire of Tinako 
Controlled by:     The Empire of Tinako 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,253.04M SC$ 
Cash Available Now  62,399.26M SC$Corporate cash
     
Products Sold Last Year  27,277.81M SC$ 
Profit Last Year  1,967.87M SC$ 
Net Profit Last Year  1,033.13M SC$ 
Products Sold Last Month  2,267.09M SC$ 
Profit Last Month  153.81M SC$Profit
Net Profit Last Month  80.75M SC$Net Profit
Assets  74,024.20M SC$Corporate assets
Market Value  87,045.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,435.80M SC$Value of materials
Production Last Month  3,336.13Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  107.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,252.19M SC$ 
     
Salaries Paid  -930.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -537.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -46.14M SC$Tax payments
Profit Payment Paid  -53.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,267.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,951.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  101.6Price earning ratio
Share Price  870.45  SC$Share price
Earning per Share In Recent Period  8.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,253.04M SC$   
Salaries Paid     930.11M SC$Salary Cost
Raw Materials Used     1,180.82M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     1.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,253.04M SC$  2,112.14M SC$ 
Year to Date
Income   Cost  
2,267.09M   
   930.11M 
   1,181.96M 
   0.00M 
   1.21M 
   0.00M 
   0.00M 
2,267.09M  2,113.28M 
Last Year
Income   Cost  
27,277.81M   
   11,161.37M 
   14,134.10M 
   0.00M 
   14.48M 
   0.00M 
   0.00M 
27,277.81M  25,309.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  137,000  137,000  15,900 
Medium Level Worker  113,000  113,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  10,400  10,400  39,600 
High Level Manager  3,000  3,000  49,500 
Executive  1,950  1,950  103,500 
High Tech Engineer  78,000  78,000  39,900 
High Tech Senior  15,600  15,600  63,000 
High Tech Executive  1,800  1,800  126,000 
     
Total:  421,750Number of Employees 421,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,524 units    4,000    8.1    120    3,319 SC$    2,718 SC$
Books And Newspapers    201,932 units    22,500    9    120    2,351 SC$    1,933 SC$
Building Materials    218,563 units    25,000    8.7    120    2,577 SC$    2,114 SC$
Computers    53,758 systems    10,000    5.4    120    3,122 SC$    2,567 SC$
Electric Components    122,120 units    25,000    4.9    120    2,740 SC$    2,114 SC$
Electric Power    6,847 million kwhs    500    13.7    120    512,179 SC$    392,600 SC$
Electronic Components    320,393 units    25,000    12.8    120    2,002 SC$    1,646 SC$
Factory Maintenance    12 units    2    6    120    691,747 SC$    558,700 SC$
High Tech Services    119,397 units    20,000    6    120    2,039 SC$    1,676 SC$
Industrial Equipment    341,989 units    25,000    13.7    120    2,896 SC$    2,235 SC$
Mercury    6,732 tons    900    7.5    120    35,779 SC$    29,415 SC$
Mobile Devices    34,157 devices    3,000    11.4    120    19,961 SC$    15,402 SC$
Household Products    15,956 tons    2,000    8    120    7,966 SC$    6,493 SC$
Robotics    13 units    1    12.9    120    334,640 SC$    258,210 SC$
Services    144,885 units    10,000    14.5    120    1,506 SC$    1,238 SC$
Software    126,603 units    15,000    8.4    120    2,032 SC$    1,392 SC$
Trucks    671 trucks    100    6.7    120    3.27M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Tinako

Back to main country page

Image  

Back to my home page