Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 25 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wilberto Corn

Product:     Corn 
Latest Market Price:  Market Price  2,341 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 25 5065 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.20 GC 
Located in:     The Republic of Abacca 
Controlled by:     The Republic of Abacca 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,617.79M SC$ 
Cash Available Now  146,802.10M SC$Corporate cash
     
Products Sold Last Year  45,738.32M SC$ 
Profit Last Year  8,599.31M SC$ 
Net Profit Last Year  4,579.13M SC$ 
Products Sold Last Month  3,653.36M SC$ 
Profit Last Month  628.64M SC$Profit
Net Profit Last Month  334.75M SC$Net Profit
Assets  188,148.18M SC$Corporate assets
Market Value  286,629.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,084.34M SC$Value of materials
Production Last Month  761,444.72Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  214.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,847.26M SC$ 
     
Salaries Paid  -662.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -15,040.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -182.31M SC$Tax payments
Profit Payment Paid  -223.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,653.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,184.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.6Price earning ratio
Share Price  2,866.30  SC$Share price
Earning per Share In Recent Period  39.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,617.79M SC$   
Salaries Paid     662.58M SC$Salary Cost
Raw Materials Used     2,040.72M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     92.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,617.79M SC$  3,003.44M SC$ 
Year to Date
Income   Cost  
21,938.44M   
   3,976.28M 
   12,374.19M 
   1,249.45M 
   550.30M 
   0.00M 
   0.00M 
21,938.44M  18,150.22M 
Last Year
Income   Cost  
45,738.32M   
   7,951.78M 
   25,580.05M 
   2,497.71M 
   1,109.47M 
   0.00M 
   0.00M 
45,738.32M  37,139.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  88,000  88,000  20,700 
High Level Worker  42,000  42,000  24,000 
Low Level Manager  14,400  14,400  30,000 
Medium Level Manager  11,800  11,800  39,600 
High Level Manager  4,820  4,820  49,500 
Executive  1,060  1,060  103,500 
High Tech Engineer  40,300  40,300  39,900 
High Tech Senior  9,300  9,300  63,000 
High Tech Executive  840  840  126,000 
     
Total:  311,520Number of Employees 311,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    51,134 tons    7,500    6.8    180    3,801 SC$    2,114 SC$
Electric Power    627 million kwhs    175    3.6    177    769,349 SC$    434,700 SC$
Factory Maintenance    744 units    104    7.2    176    988,227 SC$    558,700 SC$
High Tech Services    16,063 units    4,500    3.6    183    2,895 SC$    1,676 SC$
Potassium    3,064,844 tons    335,000    9.1    173    5,138 SC$    2,970 SC$
Robotics    779 units    76    10.2    183    469,956 SC$    258,210 SC$
Services    19,973 units    4,500    4.4    180    2,227 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Corn 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  725,000 
Estimated Production This Month  725,000 
Image  

Trade Strategies

Sale Strategy Start at 205% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Abacca

Back to main country page

Image  

Back to my home page