Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 20 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Special Forces Units

Product:     Special Forces Units 
Latest Market Price:  Market Price  1.18B SC$ per SF unit 
Corporation Type:     state corporation 
Founded:     February 20 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.02 GC 
Located in:     La Republica del Mondera 
Controlled by:     La Republica del Mondera 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,135.21M SC$ 
Cash Available Now  73,378.87M SC$Corporate cash
     
Products Sold Last Year  66,423.15M SC$ 
Profit Last Year  21,735.12M SC$ 
Net Profit Last Year  11,410.94M SC$ 
Products Sold Last Month  2,567.60M SC$ 
Profit Last Month  -1,767.82M SC$Profit
Net Profit Last Month  -1,767.82M SC$Net Profit
Assets  117,990.25M SC$Corporate assets
Market Value  517,518.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,718.74M SC$Value of materials
Production Last Month  1.99Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  67,862.46M SC$ 
     
Salaries Paid  -222.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,755.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,567.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,243.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.0Price earning ratio
Share Price  5,175.18  SC$Share price
Earning per Share In Recent Period  79.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,135.21M SC$   
Salaries Paid     222.83M SC$Salary Cost
Raw Materials Used     3,811.83M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,135.21M SC$  4,336.93M SC$ 
Year to Date
Income   Cost  
2,567.60M   
   222.83M 
   3,810.36M 
   208.10M 
   94.13M 
   0.00M 
   0.00M 
2,567.60M  4,335.42M 
Last Year
Income   Cost  
66,423.15M   
   2,673.80M 
   38,503.07M 
   2,487.29M 
   1,023.87M 
   0.00M 
   0.00M 
66,423.15M  44,688.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  29,000  29,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  10,000  10,000  23,760 
Low Level Manager  1,500  1,500  29,700 
Medium Level Manager  1,500  1,500  39,204 
High Level Manager  760  760  49,005 
Executive  360  360  102,465 
High Tech Engineer  20,500  20,500  39,501 
High Tech Senior  4,300  4,300  62,370 
High Tech Executive  500  500  124,740 
     
Total:  99,420Number of Employees 99,420   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    917 million kwhs    100    9.2    182    750,179 SC$    434,700 SC$
Electronic Components    10,220 units    1,000    10.2    180    2,818 SC$    1,646 SC$
Factory Maintenance    317 units    104    3    180    994,071 SC$    558,700 SC$
High Tech Services    22,408 units    2,500    9    180    2,786 SC$    1,676 SC$
Attack Helicopters    1 helicopters    0.50    2.8    180    1.18B SC$    671.95M SC$
Special Forces Missiles    17 missiles    90    0.2    185    1.47M SC$    1.19M SC$
Heavy Armored Vehicles    41 vehicles    10    4.1    188    233.84M SC$    132.88M SC$
Heavy Armored Vehicles    0 vehicles    0    -    120    0 SC$    132.88M SC$
Robotics    122 units    26    4.7    186    485,722 SC$    258,210 SC$
Services    29,448 units    2,500    11.8    185    2,113 SC$    1,161 SC$
Weapon Grade Components    11,164 units    1,000    11.2    181    181,972 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Special Forces Unit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Mondera

Back to main country page

Image  

Back to my home page