Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 16 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berkley Construction

Product:     Construction 
Latest Market Price:  Market Price  1,402 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 16 5023 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.69 GC 
Located in:     The Kingdom of Sappa 
Controlled by:     The Kingdom of Sappa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,335.63M SC$ 
Cash Available Now  157,668.67M SC$Corporate cash
     
Products Sold Last Year  45,034.33M SC$ 
Profit Last Year  12,716.11M SC$ 
Net Profit Last Year  6,675.96M SC$ 
Products Sold Last Month  6,808.16M SC$ 
Profit Last Month  4,086.31M SC$Profit
Net Profit Last Month  3,443.60M SC$Net Profit
Assets  198,592.70M SC$Corporate assets
Market Value  368,788.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,502.83M SC$Value of materials
Production Last Month  1,132,602.89Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,028.03M SC$ 
     
Salaries Paid  -700.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,492.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -405.92M SC$Tax payments
Profit Payment Paid  -473.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,808.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,555.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  3,687.88  SC$Share price
Earning per Share In Recent Period  61.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,335.63M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,574.32M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     107.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,335.63M SC$  2,591.51M SC$ 
Year to Date
Income   Cost  
30,148.11M   
   5,608.22M 
   13,510.31M 
   1,671.33M 
   832.57M 
   0.00M 
   0.00M 
30,148.11M  21,622.42M 
Last Year
Income   Cost  
45,034.33M   
   8,411.87M 
   20,154.57M 
   2,505.11M 
   1,246.67M 
   0.00M 
   0.00M 
45,034.33M  32,318.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    267,295 tons    52,500    5.1    180    4,011 SC$    2,265 SC$
Building Materials    139,344 units    20,000    7    180    3,751 SC$    2,114 SC$
Cable TV Services    2,618 units    300    8.7    180    3,433 SC$    1,963 SC$
Cement    332,149 tons    50,000    6.6    180    3,765 SC$    2,190 SC$
Chemicals    356,068 tons    25,000    14.2    175    3,671 SC$    2,114 SC$
Electric Components    2,555 units    300    8.5    184    3,908 SC$    2,114 SC$
Electric Power    3,675 million kwhs    375    9.8    180    751,749 SC$    434,700 SC$
Factory Maintenance    925 units    114    8.1    187    1.05M SC$    558,700 SC$
Glass    63,813 tons    5,500    11.6    189    4,125 SC$    2,174 SC$
High Tech Services    79,629 units    7,500    10.6    187    3,156 SC$    1,676 SC$
Internet    2,979 units    300    9.9    180    5,617 SC$    3,292 SC$
Lead    3,313 tons    1,250    2.7    180    75,112 SC$    42,075 SC$
Robotics    603 units    101    6    180    457,743 SC$    258,210 SC$
Services    157,228 units    12,500    12.6    187    1,955 SC$    1,063 SC$
Steel    93,048 tons    10,000    9.3    180    7,651 SC$    4,334 SC$
Telephone    3,278 units    300    10.9    186    4,838 SC$    2,567 SC$
Wood    384,604 tons    62,500    6.2    180    4,076 SC$    2,310 SC$
Zinc    21,191 tons    2,000    10.6    180    58,701 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
5248
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sappa

Back to main country page

Image  

Back to my home page