Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 5 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Construction

Product:     Construction 
Latest Market Price:  Market Price  1,447 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 5 4800 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.27 GC 
Located in:     The Grand State of Mandao 
Controlled by:     The Grand State of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,596.69M SC$ 
Cash Available Now  169,979.38M SC$Corporate cash
     
Products Sold Last Year  43,839.56M SC$ 
Profit Last Year  11,635.41M SC$ 
Net Profit Last Year  6,108.59M SC$ 
Products Sold Last Month  3,707.91M SC$ 
Profit Last Month  1,011.90M SC$Profit
Net Profit Last Month  531.25M SC$Net Profit
Assets  206,848.23M SC$Corporate assets
Market Value  382,432.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,601.41M SC$Value of materials
Production Last Month  1,114,599.39Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,710.18M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,250.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.57M SC$Tax payments
Profit Payment Paid  -354.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,707.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,600.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  3,824.33  SC$Share price
Earning per Share In Recent Period  66.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,596.69M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,677.46M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,596.69M SC$  2,690.53M SC$ 
Year to Date
Income   Cost  
42,291.99M   
   7,710.84M 
   18,370.07M 
   2,295.36M 
   1,146.11M 
   0.00M 
   0.00M 
42,291.99M  29,522.38M 
Last Year
Income   Cost  
43,839.56M   
   8,412.79M 
   20,071.26M 
   2,505.04M 
   1,215.06M 
   0.00M 
   0.00M 
43,839.56M  32,204.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    382,831 tons    52,500    7.3    183    4,174 SC$    2,265 SC$
Building Materials    202,609 units    20,000    10.1    182    3,831 SC$    2,114 SC$
Cable TV Services    2,115 units    300    7.1    180    3,348 SC$    1,963 SC$
Cement    294,795 tons    50,000    5.9    180    3,679 SC$    2,190 SC$
Chemicals    122,477 tons    25,000    4.9    180    3,684 SC$    2,114 SC$
Electric Components    1,378 units    300    4.6    180    3,643 SC$    2,114 SC$
Electric Power    2,007 million kwhs    375    5.4    180    765,050 SC$    423,900 SC$
Factory Maintenance    707 units    114    6.2    180    1.00M SC$    558,700 SC$
Glass    79,420 tons    5,500    14.4    174    3,733 SC$    2,174 SC$
High Tech Services    30,696 units    7,500    4.1    184    2,935 SC$    1,676 SC$
Internet    2,914 units    300    9.7    185    6,161 SC$    3,292 SC$
Lead    9,251 tons    1,250    7.4    181    75,837 SC$    41,310 SC$
Robotics    1,104 units    101    10.9    184    477,467 SC$    258,210 SC$
Services    148,254 units    12,500    11.9    180    1,987 SC$    1,063 SC$
Steel    111,949 tons    10,000    11.2    188    8,148 SC$    4,334 SC$
Telephone    2,544 units    300    8.5    186    4,807 SC$    2,567 SC$
Wood    171,167 tons    62,500    2.7    180    4,065 SC$    2,268 SC$
Zinc    5,510 tons    2,000    2.8    180    56,529 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Construction 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mandao

Back to main country page

Image  

Back to my home page