Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 19 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bangor Construction

Product:     Construction 
Latest Market Price:  Market Price  1,447 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 19 5135 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.17 GC 
Located in:     La Republica del Corason 
Controlled by:     La Republica del Corason 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,624.28M SC$ 
Cash Available Now  97,482.31M SC$Corporate cash
     
Products Sold Last Year  42,825.56M SC$ 
Profit Last Year  11,146.86M SC$ 
Net Profit Last Year  5,852.10M SC$ 
Products Sold Last Month  3,640.36M SC$ 
Profit Last Month  963.55M SC$Profit
Net Profit Last Month  505.87M SC$Net Profit
Assets  136,231.83M SC$Corporate assets
Market Value  309,523.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,660.36M SC$Value of materials
Production Last Month  1,079,772.69Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  95,027.35M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -890.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -289.07M SC$Tax payments
Profit Payment Paid  -337.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,640.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  96,241.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.9Price earning ratio
Share Price  3,095.24  SC$Share price
Earning per Share In Recent Period  58.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,624.28M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,668.06M SC$Cost of Material used
Fixed Property Cost     208.12M SC$Fixed Cost
Maintenance Products Used     102.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,624.28M SC$  2,679.48M SC$ 
Year to Date
Income   Cost  
33,223.59M   
   6,309.25M 
   14,790.84M 
   1,875.50M 
   887.23M 
   0.00M 
   0.00M 
33,223.59M  23,862.82M 
Last Year
Income   Cost  
42,825.56M   
   8,411.87M 
   19,531.22M 
   2,506.14M 
   1,229.46M 
   0.00M 
   0.00M 
42,825.56M  31,678.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    751,028 tons    52,500    14.3    177    3,942 SC$    2,265 SC$
Building Materials    132,468 units    20,000    6.6    180    3,737 SC$    2,114 SC$
Cable TV Services    3,088 units    300    10.3    187    3,714 SC$    1,963 SC$
Cement    161,379 tons    50,000    3.2    183    4,023 SC$    2,190 SC$
Chemicals    185,222 tons    25,000    7.4    185    3,938 SC$    2,114 SC$
Electric Components    3,774 units    300    12.6    178    3,756 SC$    2,114 SC$
Electric Power    1,671 million kwhs    375    4.5    185    807,456 SC$    434,700 SC$
Factory Maintenance    803 units    113    7.1    180    960,471 SC$    558,700 SC$
Glass    63,477 tons    5,500    11.5    185    4,072 SC$    2,174 SC$
High Tech Services    94,747 units    7,500    12.6    182    2,865 SC$    1,676 SC$
Internet    2,591 units    300    8.6    184    6,076 SC$    3,292 SC$
Lead    3,655 tons    1,250    2.9    183    76,784 SC$    42,075 SC$
Robotics    922 units    101    9.1    180    453,901 SC$    258,210 SC$
Services    59,325 units    12,500    4.7    180    1,996 SC$    1,238 SC$
Steel    110,536 tons    10,000    11.1    185    8,116 SC$    4,334 SC$
Telephone    3,283 units    300    10.9    174    4,093 SC$    2,477 SC$
Wood    373,249 tons    62,500    6    184    4,256 SC$    2,310 SC$
Zinc    6,195 tons    2,000    3.1    180    56,133 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Corason

Back to main country page

Image  

Back to my home page