Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 17 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 17 4237 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.28 GC 
Located in:     The Commonwealth of Kolos Tara 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,301.30M SC$ 
Cash Available Now  112,751.06M SC$Corporate cash
     
Products Sold Last Year  53,862.18M SC$ 
Profit Last Year  16,501.03M SC$ 
Net Profit Last Year  6,930.43M SC$ 
Products Sold Last Month  5,128.65M SC$ 
Profit Last Month  1,926.98M SC$Profit
Net Profit Last Month  809.33M SC$Net Profit
Assets  160,548.75M SC$Corporate assets
Market Value  547,006.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,817.12M SC$Value of materials
Production Last Month  1,053,759.49Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  302.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,293.02M SC$ 
     
Salaries Paid  -733.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -974.44M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,164.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -578.09M SC$Tax payments
Profit Payment Paid  -1,079.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,128.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,704.28M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.3Price earning ratio
Share Price  5,470.07  SC$Share price
Earning per Share In Recent Period  62.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,301.30M SC$   
Salaries Paid     733.11M SC$Salary Cost
Raw Materials Used     1,237.36M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     100.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     974.44M SC$ 
Total:  5,301.30M SC$  3,233.63M SC$ 
Year to Date
Income   Cost  
15,074.78M   
   2,199.76M 
   3,703.87M 
   564.31M 
   302.23M 
   0.00M 
   2,783.37M 
15,074.78M  9,553.54M 
Last Year
Income   Cost  
53,862.18M   
   8,798.59M 
   14,749.35M 
   2,257.54M 
   1,243.31M 
   0.00M 
   10,312.36M 
53,862.18M  37,361.15M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,500  61,500  15,900 
Medium Level Worker  68,500  68,500  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  13,925  13,925  30,000 
Medium Level Manager  8,375  8,375  39,600 
High Level Manager  3,950  3,950  49,500 
Executive  1,555  1,555  103,500 
High Tech Engineer  81,500  81,500  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  1,875  1,875  126,000 
     
Total:  289,680Number of Employees 289,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    479,742 units    30,000    16    222    3,935 SC$    1,752 SC$
Computers    111,876 systems    22,500    5    210    3,991 SC$    1,853 SC$
Electric Power    4,061 million kwhs    525    7.7    212    207,975 SC$    97,680 SC$
Factory Maintenance    1,477 units    124    11.9    211    828,781 SC$    385,050 SC$
High Tech Services    185,824 units    12,500    14.9    208    3,352 SC$    1,616 SC$
Mobile Devices    209,551 devices    22,500    9.3    221    31,527 SC$    13,137 SC$
Household Products    113,273 tons    7,500    15.1    211    12,069 SC$    5,738 SC$
Robotics    1,383 units    110    12.5    222    566,986 SC$    237,070 SC$
Services    152,202 units    9,000    16.9    209    2,173 SC$    1,090 SC$
Image  
Product Offered
Market Situation for Software 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 342% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
Image  

Back to my home page