Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 24 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Jinna Silver

Product:     Silver 
Latest Market Price:  Market Price  1.82M SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 24 4553 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.07 GC 
Located in:     The Commonwealth of Madra 
Controlled by:     Chardonay Capital 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,020.96M SC$ 
Cash Available Now  119,873.97M SC$Corporate cash
     
Products Sold Last Year  97,186.66M SC$ 
Profit Last Year  39,497.12M SC$ 
Net Profit Last Year  16,588.79M SC$ 
Products Sold Last Month  8,065.30M SC$ 
Profit Last Month  3,321.01M SC$Profit
Net Profit Last Month  1,394.83M SC$Net Profit
Assets  173,531.80M SC$Corporate assets
Market Value  988,615.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,194.79M SC$Value of materials
Production Last Month  1,513.51Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  294.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.67Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  19,720,232 
 
Cash Flow Data
Cash at start of previous month  109,200.43M SC$ 
     
Salaries Paid  -835.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,532.41M SC$ 
Fixed Property Cost  -188.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -996.30M SC$Tax payments
Profit Payment Paid  -1,859.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,065.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,853.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.0Price earning ratio
Share Price  9,886.16  SC$Share price
Earning per Share In Recent Period  152.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,020.96M SC$   
Salaries Paid     835.92M SC$Salary Cost
Raw Materials Used     2,066.83M SC$Cost of Material used
Fixed Property Cost     188.32M SC$Fixed Cost
Maintenance Products Used     148.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,532.41M SC$ 
Total:  8,020.96M SC$  4,771.73M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
97,186.66M   
   10,031.54M 
   25,100.25M 
   2,257.06M 
   1,795.71M 
   0.00M 
   18,504.98M 
97,186.66M  57,689.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,250  122,250  15,900 
Medium Level Worker  120,500  120,500  20,700 
High Level Worker  43,750  43,750  24,000 
Low Level Manager  19,725  19,725  30,000 
Medium Level Manager  13,250  13,250  39,600 
High Level Manager  6,875  6,875  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  50,875  50,875  39,900 
High Tech Senior  10,900  10,900  63,000 
High Tech Executive  1,290  1,290  126,000 
     
Total:  391,415Number of Employees 391,415   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    811,090 tons    125,000    6.5    211    4,536 SC$    2,114 SC$
Coal    252,241 tons    45,000    5.6    209    6,139 SC$    2,803 SC$
Computers    126,381 systems    15,000    8.4    222    5,816 SC$    2,643 SC$
Electric Power    4,483 million kwhs    450    10    210    932,219 SC$    423,900 SC$
Factory Maintenance    1,474 units    124    11.9    214    1.22M SC$    558,700 SC$
High Tech Services    350,856 units    37,500    9.4    212    3,506 SC$    1,676 SC$
Household Products    322,410 tons    25,000    12.9    215    14,381 SC$    6,493 SC$
Robotics    922 units    64    14.5    219    581,517 SC$    258,210 SC$
Services    396,681 units    25,000    15.9    213    2,378 SC$    1,095 SC$
Image  

Product Offered

Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,380 
Estimated Production This Month  1,380 
Image  

Trade Strategies

Sale Strategy Start at 355% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Capital

Back to main enterprise page

Image  

Back to my home page