Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 24 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vandelay Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 24 4186 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.52 GC 
Located in:     The Republic of Libress 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,024.86M SC$ 
Cash Available Now  113,037.26M SC$Corporate cash
     
Products Sold Last Year  67,942.08M SC$ 
Profit Last Year  22,279.22M SC$ 
Net Profit Last Year  15,595.46M SC$ 
Products Sold Last Month  5,712.02M SC$ 
Profit Last Month  1,909.49M SC$Profit
Net Profit Last Month  1,336.65M SC$Net Profit
Assets  187,852.80M SC$Corporate assets
Market Value  999,139.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,114.90M SC$Value of materials
Production Last Month  1,087,645.45Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,945.41M SC$ 
     
Salaries Paid  -977.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,085.28M SC$ 
Fixed Property Cost  -187.62M SC$Fixed Cost
Maintenance Products Bought  -136.21M SC$ 
Raw Materials Bought  -685.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -572.85M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,712.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,012.40M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  76.7Price earning ratio
Share Price  4,995.70  SC$Share price
Earning per Share In Recent Period  65.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,024.86M SC$   
Salaries Paid     977.47M SC$Salary Cost
Raw Materials Used     1,406.17M SC$Cost of Material used
Fixed Property Cost     187.62M SC$Fixed Cost
Maintenance Products Used     136.97M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,085.28M SC$ 
Total:  2,024.86M SC$  3,793.51M SC$ 
Year to Date
Income   Cost  
5,712.02M   
   977.47M 
   1,408.96M 
   187.75M 
   141.20M 
   0.00M 
   1,087.14M 
5,712.02M  3,802.52M 
Last Year
Income   Cost  
67,942.08M   
   11,730.28M 
   17,089.48M 
   2,254.41M 
   1,695.95M 
   0.00M 
   12,892.75M 
67,942.08M  45,662.86M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,500  61,500  21,200 
Medium Level Worker  68,500  68,500  27,600 
High Level Worker  32,000  32,000  32,000 
Low Level Manager  13,925  13,925  40,000 
Medium Level Manager  8,375  8,375  52,800 
High Level Manager  3,950  3,950  66,000 
Executive  1,555  1,555  138,000 
High Tech Engineer  81,500  81,500  53,200 
High Tech Senior  16,500  16,500  84,000 
High Tech Executive  1,875  1,875  168,000 
     
Total:  289,680Number of Employees 289,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    643,890 units    30,000    21.5    276    5,311 SC$    1,752 SC$
Computers    454,145 systems    22,500    20.2    291    6,410 SC$    2,114 SC$
Electric Power    59,605 million kwhs    525    113.5    297    211,848 SC$    67,775 SC$
Factory Maintenance    1,794 units    124    14.5    296    1.10M SC$    351,425 SC$
High Tech Services    257,626 units    12,500    20.6    290    4,876 SC$    1,616 SC$
Mobile Devices    176,906 devices    22,500    7.9    213    28,400 SC$    13,137 SC$
Household Products    96,807 tons    7,500    12.9    297    17,398 SC$    5,738 SC$
Robotics    1,669 units    110    15.1    217    537,751 SC$    237,070 SC$
Services    125,659 units    9,000    14    296    3,525 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Software 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  688,313.69 
Product Retained Each Month For Contracts  688,313.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page