Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 28 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bastilia Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 28 5070 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.97 GC 
Located in:     The Commonwealth of Torama 
Controlled by:     The Commonwealth of Torama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,844.90M SC$ 
Cash Available Now  158,078.23M SC$Corporate cash
     
Products Sold Last Year  58,070.60M SC$ 
Profit Last Year  16,632.05M SC$ 
Net Profit Last Year  11,226.64M SC$ 
Products Sold Last Month  4,851.19M SC$ 
Profit Last Month  1,343.50M SC$Profit
Net Profit Last Month  906.86M SC$Net Profit
Assets  204,299.39M SC$Corporate assets
Market Value  539,698.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,087.80M SC$Value of materials
Production Last Month  958,644.51Production for the month
Production Level Last Month  112.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  264.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,384.24M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,040.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -873.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,851.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,391.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.1Price earning ratio
Share Price  5,396.99  SC$Share price
Earning per Share In Recent Period  101.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,844.90M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     2,475.31M SC$Cost of Material used
Fixed Property Cost     208.03M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,844.90M SC$  3,501.75M SC$ 
Year to Date
Income   Cost  
24,264.82M   
   3,610.95M 
   12,415.91M 
   1,039.32M 
   468.56M 
   0.00M 
   0.00M 
24,264.82M  17,534.73M 
Last Year
Income   Cost  
58,070.60M   
   8,667.64M 
   29,190.29M 
   2,495.14M 
   1,085.47M 
   0.00M 
   0.00M 
58,070.60M  41,438.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    199,694 tons    20,000    10    264    9,109 SC$    3,383 SC$
Carbon    15,361 tons    3,250    4.7    182    55,120 SC$    28,050 SC$
Electric Components    379,640 units    25,000    15.2    177    4,049 SC$    2,114 SC$
Electric Power    4,046 million kwhs    450    9    264    1.14M SC$    434,700 SC$
Electronic Components    659,545 units    62,500    10.6    176    2,909 SC$    1,646 SC$
Factory Maintenance    856 units    104    8.2    184    1.09M SC$    558,700 SC$
High Tech Services    180,287 units    25,000    7.2    181    3,092 SC$    1,676 SC$
Lead    11,769 tons    1,250    9.4    263    109,774 SC$    42,075 SC$
Mobile Devices    51,188 devices    4,000    12.8    179    29,712 SC$    15,704 SC$
Household Products    27,640 tons    2,000    13.8    220    16,233 SC$    6,493 SC$
Platinum    19 tons    2    8.4    174    101.36M SC$    56.93M SC$
Robotics    404 units    61    6.6    192    490,083 SC$    258,210 SC$
Rubber    26,435 tons    3,500    7.6    179    4,853 SC$    2,640 SC$
Services    147,181 units    15,000    9.8    180    2,052 SC$    1,238 SC$
Steel    290,052 tons    30,000    9.7    263    11,623 SC$    4,334 SC$
Zinc    13,535 tons    1,000    13.5    183    61,205 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  82,500.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 465% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Torama

Back to main country page

Image  

Back to my home page