Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 28 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     January 28 4168 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.25 GC 
Located in:     The Republic of Barbara aksa 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,443.75M SC$ 
Cash Available Now  40,101.91M SC$Corporate cash
     
Products Sold Last Year  77,238.59M SC$ 
Profit Last Year  5,907.54M SC$ 
Net Profit Last Year  4,135.28M SC$ 
Products Sold Last Month  6,443.70M SC$ 
Profit Last Month  520.73M SC$Profit
Net Profit Last Month  364.51M SC$Net Profit
Assets  259,696.12M SC$Corporate assets
Market Value  381,829.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  191,485.76M SC$Value of materials
Production Last Month  4,888.83Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,934.06M SC$ 
     
Salaries Paid  -807.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,224.30M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  -226.99M SC$ 
Raw Materials Bought  -2,444.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -156.22M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,443.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,329.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  99.7Price earning ratio
Share Price  954.57  SC$Share price
Earning per Share In Recent Period  9.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,443.75M SC$   
Salaries Paid     807.38M SC$Salary Cost
Raw Materials Used     3,434.75M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     272.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,224.30M SC$ 
Total:  6,443.75M SC$  5,926.69M SC$ 
Year to Date
Income   Cost  
12,884.82M   
   1,614.77M 
   6,857.67M 
   376.07M 
   541.48M 
   0.00M 
   2,447.86M 
12,884.82M  11,837.85M 
Last Year
Income   Cost  
77,238.59M   
   9,694.07M 
   41,539.70M 
   2,255.74M 
   3,167.23M 
   0.00M 
   14,674.31M 
77,238.59M  71,331.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  21,200 
Medium Level Worker  57,500  57,500  27,600 
High Level Worker  18,500  18,500  32,000 
Low Level Manager  12,250  12,250  40,000 
Medium Level Manager  7,550  7,550  52,800 
High Level Manager  2,800  2,800  66,000 
Executive  1,145  1,145  138,000 
High Tech Engineer  63,125  63,125  53,200 
High Tech Senior  13,625  13,625  84,000 
High Tech Executive  2,050  2,050  168,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    560,846 units    30,000    18.7    220    6,257 SC$    2,718 SC$
Carbon    176,774 tons    15,000    11.8    209    60,139 SC$    28,050 SC$
Chemicals    4,652,504 tons    40,000    116.3    293    6,410 SC$    2,114 SC$
Computers    529,059 systems    22,500    23.5    266    8,012 SC$    2,643 SC$
Factory Maintenance    2,945 units    174    16.9    281    1.69M SC$    558,700 SC$
Gas    247,150 units    21,000    11.8    218    8,457 SC$    3,878 SC$
High Tech Services    1,516,441 units    17,500    86.7    296    5,082 SC$    1,676 SC$
Oil    21,562,696 tons    180,000    119.8    295    6,053 SC$    1,997 SC$
Robotics    5,028 units    282    17.8    216    586,150 SC$    258,210 SC$
Services    1,758,119 units    17,500    100.5    289    3,754 SC$    1,201 SC$
Software    668,322 units    30,000    22.3    254    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  4,888.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page