Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 10 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lutton Solid Missile Fuel
Product:     Solid Missile Fuel 
Latest Market Price:  Market Price  9,060 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 10 5323 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.97 GC 
Located in:     Barano 
Controlled by:     Barano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,419.09M SC$ 
Cash Available Now  56,614.86M SC$Corporate cash
     
Products Sold Last Year  40,466.91M SC$ 
Profit Last Year  17,747.77M SC$ 
Net Profit Last Year  3,416.45M SC$ 
Products Sold Last Month  3,262.96M SC$ 
Profit Last Month  1,368.49M SC$Profit
Net Profit Last Month  263.43M SC$Net Profit
Assets  95,090.65M SC$Corporate assets
Market Value  187,223.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,617.02M SC$Value of materials
Production Last Month  207,353.77Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,716.34M SC$ 
     
Salaries Paid  -754.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,555.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -889.52M SC$Tax payments
Profit Payment Paid  -431.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,262.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,140.90M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.6Price earning ratio
Share Price  1,872.24  SC$Share price
Earning per Share In Recent Period  28.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,419.09M SC$   
Salaries Paid     754.17M SC$Salary Cost
Raw Materials Used     888.99M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     43.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,419.09M SC$  1,894.79M SC$ 
Year to Date
Income   Cost  
23,374.98M   
   5,277.53M 
   6,210.53M 
   1,455.69M 
   302.74M 
   0.00M 
   0.00M 
23,374.98M  13,246.49M 
Last Year
Income   Cost  
40,466.91M   
   9,047.83M 
   10,655.57M 
   2,498.42M 
   517.32M 
   0.00M 
   0.00M 
40,466.91M  22,719.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,380  82,380  15,900 
Medium Level Worker  74,180  74,180  20,700 
High Level Worker  28,030  28,030  24,000 
Low Level Manager  17,065  17,065  30,000 
Medium Level Manager  11,566  11,566  39,600 
High Level Manager  5,573  5,573  49,500 
Executive  1,747  1,747  103,500 
High Tech Engineer  64,564  64,564  39,900 
High Tech Senior  21,079  21,079  63,000 
High Tech Executive  1,597  1,597  126,000 
     
Total:  307,781Number of Employees 307,781   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,349,991 tons    100,000    13.5    120    1,844 SC$    1,510 SC$
Electric Power    3,886 million kwhs    425    9.1    120    118,812 SC$    97,680 SC$
Factory Maintenance    679 units    104    6.5    120    472,398 SC$    385,050 SC$
High Tech Services    102,450 units    20,000    5.1    120    1,965 SC$    1,616 SC$
Lithium    2,792 tons    500    5.6    120    121,415 SC$    99,820 SC$
Minerals    1,945,642 tons    167,500    11.6    120    2,661 SC$    2,190 SC$
Household Products    59,324 tons    5,000    11.9    120    6,979 SC$    5,738 SC$
Robotics    629 units    51    12.5    120    290,849 SC$    237,070 SC$
Services    113,618 units    12,500    9.1    120    1,287 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Solid Missile Fuel 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  195,000 
Estimated Production This Month  195,000 
Image  
Trade Strategies
Sale Strategy Start at 383% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Barano

Back to main country page
Image  

Back to my home page