Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 20 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Locust Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 20 4957 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.91 GC 
Located in:     Barano 
Controlled by:     Barano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,685.69M SC$ 
Cash Available Now  169,418.41M SC$Corporate cash
     
Products Sold Last Year  45,117.44M SC$ 
Profit Last Year  20,553.27M SC$ 
Net Profit Last Year  13,359.62M SC$ 
Products Sold Last Month  3,788.06M SC$ 
Profit Last Month  1,737.63M SC$Profit
Net Profit Last Month  1,129.46M SC$Net Profit
Assets  211,631.51M SC$Corporate assets
Market Value  679,329.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,656.19M SC$Value of materials
Production Last Month  2,632.13Production for the month
Production Level Last Month  110.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  255.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,901.73M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.88M SC$Fixed Cost
Maintenance Products Bought  -145.96M SC$ 
Raw Materials Bought  -753.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,216.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,788.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,857.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  6,793.29  SC$Share price
Earning per Share In Recent Period  114.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,685.69M SC$   
Salaries Paid     508.65M SC$Salary Cost
Raw Materials Used     1,189.46M SC$Cost of Material used
Fixed Property Cost     207.88M SC$Fixed Cost
Maintenance Products Used     144.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,685.69M SC$  2,050.09M SC$ 
Year to Date
Income   Cost  
34,440.03M   
   4,576.76M 
   10,699.76M 
   1,874.34M 
   1,306.33M 
   0.00M 
   0.00M 
34,440.03M  18,457.19M 
Last Year
Income   Cost  
45,117.44M   
   6,102.25M 
   14,222.67M 
   2,500.61M 
   1,738.65M 
   0.00M 
   0.00M 
45,117.44M  24,564.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,080  73,080  15,900 
Medium Level Worker  58,090  58,090  20,700 
High Level Worker  24,040  24,040  24,000 
Low Level Manager  7,641  7,641  30,000 
Medium Level Manager  4,994  4,994  39,600 
High Level Manager  1,994  1,994  49,500 
Executive  898  898  103,500 
High Tech Engineer  44,891  44,891  39,900 
High Tech Senior  9,592  9,592  63,000 
High Tech Executive  1,177  1,177  126,000 
     
Total:  226,397Number of Employees 226,397   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    5,421 tons    1,000    5.4    176    5,936 SC$    3,339 SC$
Ammunition Components    34,448 units    3,000    11.5    234    117,191 SC$    49,075 SC$
Chemicals    217,242 tons    25,000    8.7    231    4,966 SC$    2,114 SC$
Computers    214,071 systems    20,000    10.7    183    4,794 SC$    2,567 SC$
Electric Power    3,084 million kwhs    250    12.3    179    761,684 SC$    395,200 SC$
Electronic Components    321,489 units    30,000    10.7    200    3,349 SC$    1,646 SC$
Factory Maintenance    1,391 units    123    11.3    233    1.31M SC$    558,700 SC$
High Tech Services    265,920 units    20,000    13.3    207    3,535 SC$    1,676 SC$
Industrial Equipment    284,278 units    22,500    12.6    187    4,295 SC$    2,235 SC$
Robotics    295 units    31    9.6    185    515,470 SC$    258,210 SC$
Services    249,161 units    20,000    12.5    177    2,225 SC$    1,238 SC$
Steel    5,723 tons    1,000    5.7    249    10,704 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  67.13 
Product Retained Each Month For Contracts  67.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 456% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of state corporations in Barano

Back to main country page

Image  

Back to my home page