Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 1 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vandelay Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 1 3998 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     43.81 GC 
Located in:     The Commonwealth of Rado besh 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,089.32M SC$ 
Cash Available Now  115,286.77M SC$Corporate cash
     
Products Sold Last Year  69,595.86M SC$ 
Profit Last Year  22,815.03M SC$ 
Net Profit Last Year  15,970.52M SC$ 
Products Sold Last Month  5,768.68M SC$ 
Profit Last Month  1,874.93M SC$Profit
Net Profit Last Month  1,312.45M SC$Net Profit
Assets  186,411.03M SC$Corporate assets
Market Value  1,029,623.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,172.10M SC$Value of materials
Production Last Month  1,112,550.00Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,548.20M SC$ 
     
Salaries Paid  -977.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,096.05M SC$ 
Fixed Property Cost  -188.08M SC$Fixed Cost
Maintenance Products Bought  -144.65M SC$ 
Raw Materials Bought  -746.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -562.48M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,768.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,601.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  77.3Price earning ratio
Share Price  5,148.12  SC$Share price
Earning per Share In Recent Period  66.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,089.32M SC$   
Salaries Paid     977.47M SC$Salary Cost
Raw Materials Used     1,491.96M SC$Cost of Material used
Fixed Property Cost     188.08M SC$Fixed Cost
Maintenance Products Used     139.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,096.05M SC$ 
Total:  2,089.32M SC$  3,892.98M SC$ 
Year to Date
Income   Cost  
58,058.31M   
   9,775.33M 
   14,934.68M 
   1,878.64M 
   1,394.19M 
   0.00M 
   11,031.10M 
58,058.31M  39,013.93M 
Last Year
Income   Cost  
69,595.86M   
   11,730.28M 
   17,901.55M 
   2,252.16M 
   1,673.03M 
   0.00M 
   13,223.81M 
69,595.86M  46,780.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,500  61,500  21,200 
Medium Level Worker  68,500  68,500  27,600 
High Level Worker  32,000  32,000  32,000 
Low Level Manager  13,925  13,925  40,000 
Medium Level Manager  8,375  8,375  52,800 
High Level Manager  3,950  3,950  66,000 
Executive  1,555  1,555  138,000 
High Tech Engineer  81,500  81,500  53,200 
High Tech Senior  16,500  16,500  84,000 
High Tech Executive  1,875  1,875  168,000 
     
Total:  289,680Number of Employees 289,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    443,818 units    30,000    14.8    296    5,311 SC$    1,752 SC$
Computers    469,785 systems    22,500    20.9    293    6,410 SC$    2,114 SC$
Electric Power    61,930 million kwhs    525    118    291    296,166 SC$    97,680 SC$
Factory Maintenance    2,562 units    124    20.7    292    1.17M SC$    385,050 SC$
High Tech Services    231,283 units    12,500    18.5    294    4,899 SC$    1,616 SC$
Mobile Devices    215,676 devices    22,500    9.6    212    28,764 SC$    13,137 SC$
Household Products    95,991 tons    7,500    12.8    297    17,398 SC$    5,738 SC$
Robotics    1,063 units    110    9.6    213    528,236 SC$    237,070 SC$
Services    158,825 units    9,000    17.6    295    3,121 SC$    998 SC$
Image  
Product Offered
Market Situation for Software 
3268
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  706,500.23 
Product Retained Each Month For Contracts  706,500.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page