Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 20 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay Cattle

Product:     Cattle 
Latest Market Price:  Market Price  4,983 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 20 4198 
Total Number of Shares Outstanding:     12.5 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.63 GC 
Located in:     The Independent State of Medousa 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,112.55M SC$ 
Cash Available Now  114,468.87M SC$Corporate cash
     
Products Sold Last Year  65,163.83M SC$ 
Profit Last Year  3,612.71M SC$ 
Net Profit Last Year  2,528.89M SC$ 
Products Sold Last Month  5,406.65M SC$ 
Profit Last Month  271.23M SC$Profit
Net Profit Last Month  189.86M SC$Net Profit
Assets  198,942.46M SC$Corporate assets
Market Value  296,890.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,291.96M SC$Value of materials
Production Last Month  363,052.33Production for the month
Production Level Last Month  111.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,848.63M SC$ 
     
Salaries Paid  -829.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,027.26M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,212.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -81.37M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,406.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,532.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  12.50M 
P/E Ratio  129.4Price earning ratio
Share Price  23,751.34  SC$Share price
Earning per Share In Recent Period  183.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,112.55M SC$   
Salaries Paid     829.65M SC$Salary Cost
Raw Materials Used     2,912.87M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     173.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,027.26M SC$ 
Total:  1,112.55M SC$  5,131.00M SC$ 
Year to Date
Income   Cost  
10,836.88M   
   1,659.30M 
   5,825.45M 
   376.10M 
   346.30M 
   0.00M 
   2,065.88M 
10,836.88M  10,273.02M 
Last Year
Income   Cost  
65,163.83M   
   9,955.98M 
   34,877.88M 
   2,256.04M 
   2,077.83M 
   0.00M 
   12,383.40M 
65,163.83M  61,551.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  21,200 
Medium Level Worker  90,250  90,250  27,600 
High Level Worker  41,250  41,250  32,000 
Low Level Manager  15,925  15,925  40,000 
Medium Level Manager  10,875  10,875  52,800 
High Level Manager  4,555  4,555  66,000 
Executive  935  935  138,000 
High Tech Engineer  32,875  32,875  53,200 
High Tech Senior  7,625  7,625  84,000 
High Tech Executive  725  725  168,000 
     
Total:  299,015Number of Employees 299,015   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,766,371 tons    100,000    17.7    213    5,269 SC$    2,461 SC$
Cattle Feed    2,962,742 tons    170,000    17.4    294    8,699 SC$    2,869 SC$
Electric Power    9,603 million kwhs    450    21.3    294    1.31M SC$    434,700 SC$
Factory Maintenance    1,248 units    104    12    298    1.69M SC$    558,700 SC$
High Tech Services    131,098 units    6,000    21.8    279    5,082 SC$    1,676 SC$
Robotics    14 units    1    14.1    215    576,198 SC$    258,210 SC$
Services    201,751 units    12,500    16.1    295    3,754 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Cattle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  287,500.10 
Product Retained Each Month For Contracts  287,500.00 
Maximum Production Capacity Per Month  325,000 
Estimated Production This Month  325,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page