Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 28 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President:  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Vandelay Cattle
Product:     Cattle 
Latest Market Price:  Market Price  4,143 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 28 4198 
Total Number of Shares Outstanding:     12.5 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.59 GC 
Located in:     The Independent State of Medousa 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,441.33M SC$ 
Cash Available Now  115,216.80M SC$Corporate cash
     
Products Sold Last Year  66,855.90M SC$ 
Profit Last Year  14,795.27M SC$ 
Net Profit Last Year  10,356.69M SC$ 
Products Sold Last Month  4,824.25M SC$ 
Profit Last Month  868.56M SC$Profit
Net Profit Last Month  607.99M SC$Net Profit
Assets  176,245.33M SC$Corporate assets
Market Value  765,822.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,447.80M SC$Value of materials
Production Last Month  413,272.50Production for the month
Production Level Last Month  112.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,139.05M SC$ 
     
Salaries Paid  -886.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -916.61M SC$ 
Fixed Property Cost  -187.85M SC$Fixed Cost
Maintenance Products Bought  -117.77M SC$ 
Raw Materials Bought  -1,704.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -260.57M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,824.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,889.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  12.50M 
P/E Ratio  91.0Price earning ratio
Share Price  61,266.00  SC$Share price
Earning per Share In Recent Period  673.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,441.33M SC$   
Salaries Paid     886.77M SC$Salary Cost
Raw Materials Used     1,828.65M SC$Cost of Material used
Fixed Property Cost     187.85M SC$Fixed Cost
Maintenance Products Used     111.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     916.61M SC$ 
Total:  1,441.33M SC$  3,931.04M SC$ 
Year to Date
Income   Cost  
4,824.25M   
   886.77M 
   1,861.58M 
   187.81M 
   114.59M 
   0.00M 
   904.93M 
4,824.25M  3,955.69M 
Last Year
Income   Cost  
66,855.90M   
   10,641.37M 
   24,800.08M 
   2,254.55M 
   1,417.60M 
   0.00M 
   12,947.04M 
66,855.90M  52,060.63M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  21,200 
Medium Level Worker  100,250  100,250  27,600 
High Level Worker  41,250  41,250  32,000 
Low Level Manager  16,625  16,625  40,000 
Medium Level Manager  11,975  11,975  52,800 
High Level Manager  5,375  5,375  66,000 
Executive  1,350  1,350  138,000 
High Tech Engineer  32,875  32,875  53,200 
High Tech Senior  7,625  7,625  84,000 
High Tech Executive  725  725  168,000 
     
Total:  322,050Number of Employees 322,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,714,453 tons    100,000    17.1    240    2,928 SC$    1,215 SC$
Cattle Feed    1,990,736 tons    170,000    11.7    297    7,246 SC$    2,318 SC$
Electric Power    17,356 million kwhs    450    38.6    297    211,848 SC$    67,775 SC$
Factory Maintenance    1,768 units    104    17    295    1.10M SC$    351,425 SC$
High Tech Services    135,800 units    6,000    22.6    271    4,899 SC$    1,616 SC$
Robotics    9 units    1    8.7    210    507,163 SC$    237,070 SC$
Services    182,195 units    12,500    14.6    296    3,525 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Cattle 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  287,500.44 
Product Retained Each Month For Contracts  287,500.00 
Maximum Production Capacity Per Month  366,667 
Estimated Production This Month  366,667 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
 

Back to my home page