Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 28 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Redstone Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 28 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.93 GC 
Located in:     Father To Six 
Controlled by:     Father To Six 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,867.29M SC$ 
Cash Available Now  81,961.69M SC$Corporate cash
     
Products Sold Last Year  41,233.67M SC$ 
Profit Last Year  10,772.83M SC$ 
Net Profit Last Year  3,999.41M SC$ 
Products Sold Last Month  3,856.52M SC$ 
Profit Last Month  1,092.25M SC$Profit
Net Profit Last Month  405.50M SC$Net Profit
Assets  123,156.62M SC$Corporate assets
Market Value  233,467.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,809.03M SC$Value of materials
Production Last Month  523,149.53Production for the month
Production Level Last Month  115.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  114.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  76,658.74M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -490.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -491.51M SC$Tax payments
Profit Payment Paid  -390.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,856.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  78,299.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  2,334.68  SC$Share price
Earning per Share In Recent Period  40.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,867.29M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,833.99M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,867.29M SC$  2,770.84M SC$ 
Year to Date
Income   Cost  
40,241.97M   
   6,706.51M 
   19,091.00M 
   2,289.68M 
   1,035.70M 
   0.00M 
   0.00M 
40,241.97M  29,122.89M 
Last Year
Income   Cost  
41,233.67M   
   7,118.31M 
   19,739.86M 
   2,497.87M 
   1,104.81M 
   0.00M 
   0.00M 
41,233.67M  30,460.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,210  99,210  15,900 
Medium Level Worker  107,120  107,120  20,700 
High Level Worker  35,030  35,030  24,000 
Low Level Manager  14,455  14,455  30,000 
Medium Level Manager  10,965  10,965  39,600 
High Level Manager  3,578  3,578  49,500 
Executive  878  878  103,500 
High Tech Engineer  32,475  32,475  39,900 
High Tech Senior  7,287  7,287  63,000 
High Tech Executive  699  699  126,000 
     
Total:  311,697Number of Employees 311,697   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,627 tons    150    10.8    179    2,809 SC$    1,472 SC$
Coffee    2,018 tons    150    13.5    187    11,259 SC$    5,925 SC$
Eggs    162,987 10000 units    20,000    8.1    183    4,424 SC$    2,356 SC$
Electric Power    1,874 million kwhs    200    9.4    175    799,989 SC$    434,700 SC$
Factory Maintenance    482 units    104    4.6    180    1.03M SC$    558,700 SC$
High Tech Services    32,553 units    4,000    8.1    184    3,190 SC$    1,676 SC$
Milk    2,007,774 m3s    265,000    7.6    179    4,598 SC$    2,567 SC$
Robotics    13 units    1    13.1    185    516,475 SC$    258,210 SC$
Services    111,132 units    7,500    14.8    188    2,242 SC$    1,130 SC$
Spices    16,545 tons    1,250    13.2    186    38,964 SC$    20,687 SC$
Sugar    138,190 tons    15,000    9.2    182    3,604 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Father To Six

Back to main country page

Image  

Back to my home page