Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 26 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrisson Spices

Product:     Spices 
Latest Market Price:  Market Price  20,687 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 26 5044 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.59 GC 
Located in:     Father To Six 
Controlled by:     Father To Six 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  172.45M SC$ 
Cash Available Now  45,567.35M SC$Corporate cash
     
Products Sold Last Year  2,134.07M SC$ 
Profit Last Year  -2,998.24M SC$ 
Net Profit Last Year  -2,998.24M SC$ 
Products Sold Last Month  171.75M SC$ 
Profit Last Month  -256.42M SC$Profit
Net Profit Last Month  -256.42M SC$Net Profit
Assets  76,832.50M SC$Corporate assets
Market Value  107,929.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,703.43M SC$Value of materials
Production Last Month  4,220.17Production for the month
Production Level Last Month  5.50 %Production Index
Employment Level Last Month  5.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,462.67M SC$ 
     
Salaries Paid  -31.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  171.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,394.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,079.29  SC$Share price
Earning per Share In Recent Period  -27.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  172.45M SC$   
Salaries Paid     31.51M SC$Salary Cost
Raw Materials Used     95.38M SC$Cost of Material used
Fixed Property Cost     208.01M SC$Fixed Cost
Maintenance Products Used     93.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  172.45M SC$  428.51M SC$ 
Year to Date
Income   Cost  
1,392.52M   
   252.15M 
   753.54M 
   1,666.91M 
   744.44M 
   0.00M 
   0.00M 
1,392.52M  3,417.03M 
Last Year
Income   Cost  
2,134.07M   
   378.19M 
   1,153.75M 
   2,499.76M 
   1,100.61M 
   0.00M 
   0.00M 
2,134.07M  5,132.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  4,750  95,000  15,900 
Medium Level Worker  4,500  90,000  20,700 
High Level Worker  2,350  47,000  24,000 
Low Level Manager  715  14,300  30,000 
Medium Level Manager  550  11,000  39,600 
High Level Manager  260  5,200  49,500 
Executive  70  1,400  103,500 
High Tech Engineer  1,560  31,200  39,900 
High Tech Senior  370  7,400  63,000 
High Tech Executive  33  660  126,000 
     
Total:  15,158Number of Employees 303,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    110,016 tons    60,000    1.8    185    3,991 SC$    2,114 SC$
Electric Power    408 million kwhs    200    2    174    801,097 SC$    434,700 SC$
Factory Maintenance    503 units    104    4.8    179    1.04M SC$    558,700 SC$
High Tech Services    10,040 units    10,000    1    176    2,968 SC$    1,676 SC$
Peanuts    374 tons    200    1.9    183    5,989 SC$    3,076 SC$
Potassium    456,999 tons    242,500    1.9    176    5,266 SC$    2,970 SC$
Robotics    288 units    20    14.2    179    504,997 SC$    258,210 SC$
Services    11,137 units    7,500    1.5    173    2,144 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Spices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  77,250 
Estimated Production This Month  15,450 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Father To Six

Back to main country page

Image  

Back to my home page