Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 8 5166
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 8 5166 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.25 GC 
Located in:     La Republica del Banditus 
Controlled by:     La Republica del Banditus 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,380.21M SC$ 
Cash Available Now  68,773.70M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  0.00M SC$ 
Net Profit Last Year  0.00M SC$ 
Products Sold Last Month  3,733.63M SC$ 
Profit Last Month  1,309.82M SC$Profit
Net Profit Last Month  687.65M SC$Net Profit
Assets  106,903.13M SC$Corporate assets
Market Value  5,853.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,524.59M SC$Value of materials
Production Last Month  393,058.67Production for the month
Production Level Last Month  86.90 %Production Index
Employment Level Last Month  86.50 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,231.45M SC$ 
     
Salaries Paid  -608.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -111.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -392.94M SC$Tax payments
Profit Payment Paid  -458.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,733.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  65,393.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  1.1Price earning ratio
Share Price  58.53  SC$Share price
Earning per Share In Recent Period  55.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,380.21M SC$   
Salaries Paid     548.36M SC$Salary Cost
Raw Materials Used     1,483.82M SC$Cost of Material used
Fixed Property Cost     111.63M SC$Fixed Cost
Maintenance Products Used     91.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,380.21M SC$  2,235.12M SC$ 
Year to Date
Income   Cost  
24,308.34M   
   4,392.99M 
   10,345.83M 
   445.10M 
   636.22M 
   0.00M 
   0.00M 
24,308.34M  15,820.13M 
Last Year
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,285  109,000  15,741 
Medium Level Worker  96,880  112,000  20,493 
High Level Worker  27,680  32,000  23,760 
Low Level Manager  13,408  15,501  29,700 
Medium Level Manager  9,948  11,501  39,204 
High Level Manager  3,201  3,701  49,005 
Executive  822  950  102,465 
High Tech Engineer  24,220  28,000  39,501 
High Tech Senior  5,363  6,200  62,370 
High Tech Executive  536  620  124,740 
     
Total:  276,343Number of Employees 319,472   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,296 million kwhs    300    7.7    186    710,151 SC$    377,500 SC$
Factory Maintenance    1,135 units    104    10.9    180    968,970 SC$    525,681 SC$
High Tech Services    49,231 units    8,000    6.2    181    2,886 SC$    1,676 SC$
Milk    1,966,868 m3s    290,000    6.8    183    4,528 SC$    2,567 SC$
Robotics    8 units    1    8    180    439,745 SC$    258,210 SC$
Services    106,766 units    16,000    6.7    182    2,257 SC$    1,238 SC$
Spices    15,028 tons    2,000    7.5    180    33,863 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  452,500 
Estimated Production This Month  452,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Banditus

Back to main country page

Image  

Back to my home page