Simcountry: Corporation page for: Computers A11

Computers A11

Product:				Computers
Latest Market Price:				1,917 SC$ per system
Corporation Type:				private corporation
Founded:				October 10 3739
Total Number of Shares Outstanding:				400 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				24.67 GC
Located in:				The United Kingdom of Solemo
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,145.36M SC$
Cash Available Now		111,002.57M SC$

Products Sold Last Year		61,196.89M SC$
Profit Last Year		13,203.93M SC$
Net Profit Last Year		9,242.75M SC$
Products Sold Last Month		5,110.10M SC$
Profit Last Month		1,067.62M SC$
Net Profit Last Month		747.33M SC$
Assets		180,823.45M SC$
Market Value		579,800.81M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		37,150.69M SC$
Production Last Month		935,045.61
Production Level Last Month		110.00 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		110.01

Cash Flow Data

Cash at start of previous month		105,480.95M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-970.92M SC$
Fixed Property Cost		-188.04M SC$
Maintenance Products Bought		-168.12M SC$
Raw Materials Bought		-1,306.04M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-320.29M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		-159.46M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,110.10M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		106,629.67M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		400.00M
P/E Ratio		109.9
Share Price		1,449.51 SC$
Earning per Share In Recent Period		13.19 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,145.36M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,925.09M SC$
Fixed Property Cost		188.04M SC$
Maintenance Products Used		163.01M SC$
Interest on Loans		0.00M SC$
Country Resources Used		970.92M SC$
Total:	5,145.36M SC$	4,095.59M SC$

Year to Date

Income		Cost
35,929.64M
		6,789.11M
		15,021.15M
		1,505.15M
		1,304.12M
		0.00M
		6,669.57M
35,929.64M		31,289.10M

Last Year

Income		Cost
61,196.89M
		10,183.21M
		21,893.76M
		2,259.88M
		1,744.18M
		0.00M
		11,911.93M
61,196.89M		47,992.96M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	138,878	displays	10,000	13.9	213	4,799 SC$	1,775 SC$
Electric Components	1,300,926	units	65,000	20	293	5,494 SC$	1,812 SC$
Electric Power	9,246	million kwhs	625	14.8	212	149,397 SC$	97,680 SC$
Electronic Components	1,205,304	units	65,000	18.5	294	4,578 SC$	1,510 SC$
Factory Maintenance	2,756	units	144	19.1	294	1.17M SC$	385,050 SC$
High Tech Services	131,630	units	10,000	13.2	297	4,709 SC$	1,600 SC$
Iron	27,899	tons	2,500	11.2	214	4,763 SC$	2,254 SC$
Mobile Devices	302,502	devices	10,000	30.3	218	30,890 SC$	13,137 SC$
Robotics	5,068	units	220	23.1	292	715,477 SC$	237,070 SC$
Services	248,785	units	7,500	33.2	264	3,317 SC$	1,061 SC$
Software	1,464,740	units	70,000	20.9	293	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.55

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip