Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 6 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hendersom Meat
Product:     Meat 
Latest Market Price:  Market Price  10,721 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 6 5364 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.18 GC 
Located in:     The Kingdom of Metudela 
Controlled by:     The Kingdom of Metudela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,260.99M SC$ 
Cash Available Now  52,245.98M SC$Corporate cash
     
Products Sold Last Year  48,914.27M SC$ 
Profit Last Year  21,718.97M SC$ 
Net Profit Last Year  11,402.46M SC$ 
Products Sold Last Month  4,129.72M SC$ 
Profit Last Month  1,807.81M SC$Profit
Net Profit Last Month  949.10M SC$Net Profit
Assets  66,284.01M SC$Corporate assets
Market Value  356,810.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,539.82M SC$Value of materials
Production Last Month  173,556.84Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,052.53M SC$ 
     
Salaries Paid  -645.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -194.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,213.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -542.34M SC$Tax payments
Profit Payment Paid  -632.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,129.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,984.99M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  37.4Price earning ratio
Share Price  3,568.11  SC$Share price
Earning per Share In Recent Period  95.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,260.99M SC$   
Salaries Paid     645.43M SC$Salary Cost
Raw Materials Used     1,467.82M SC$Cost of Material used
Fixed Property Cost     194.57M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,260.99M SC$  2,372.69M SC$ 
Year to Date
Income   Cost  
36,924.93M   
   5,808.21M 
   12,469.95M 
   1,662.97M 
   587.54M 
   0.00M 
   0.00M 
36,924.93M  20,528.66M 
Last Year
Income   Cost  
48,914.27M   
   7,744.28M 
   16,989.21M 
   1,699.45M 
   762.36M 
   0.00M 
   0.00M 
48,914.27M  27,195.30M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,180  102,180  15,741 
Medium Level Worker  106,140  106,140  20,493 
High Level Worker  45,030  45,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  11,065  11,065  39,204 
High Level Manager  3,762  3,762  49,005 
Executive  1,168  1,168  102,465 
High Tech Engineer  29,277  29,277  39,501 
High Tech Senior  6,588  6,588  62,370 
High Tech Executive  639  639  124,740 
     
Total:  320,304Number of Employees 320,304   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle    1,573,284 tons    145,000    10.9    186    9,336 SC$    4,983 SC$
Electric Power    2,137 million kwhs    200    10.7    182    169,061 SC$    97,680 SC$
Factory Maintenance    1,042 units    104    10    180    686,589 SC$    385,050 SC$
High Tech Services    66,331 units    7,500    8.8    180    2,873 SC$    1,616 SC$
Robotics    4 units    1    3.5    180    416,727 SC$    237,070 SC$
Services    71,603 units    7,500    9.5    187    2,037 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Meat 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  167,500 
Estimated Production This Month  167,500 
Image  
Trade Strategies
Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Metudela

Back to main country page
Image  

Back to my home page