Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 26 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monro Bay Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 26 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.19 GC 
Located in:     The Kingdom of Metudela 
Controlled by:     The Kingdom of Metudela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,539.55M SC$ 
Cash Available Now  75,998.15M SC$Corporate cash
     
Products Sold Last Year  42,478.52M SC$ 
Profit Last Year  11,179.31M SC$ 
Net Profit Last Year  5,869.14M SC$ 
Products Sold Last Month  3,522.97M SC$ 
Profit Last Month  899.61M SC$Profit
Net Profit Last Month  472.30M SC$Net Profit
Assets  116,765.89M SC$Corporate assets
Market Value  286,468.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,749.12M SC$Value of materials
Production Last Month  576,506.05Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,777.81M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -269.88M SC$Tax payments
Profit Payment Paid  -314.86M SC$ 
Upgrades Bought  -207.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,522.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,667.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.4Price earning ratio
Share Price  2,864.69  SC$Share price
Earning per Share In Recent Period  53.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,539.55M SC$   
Salaries Paid     633.38M SC$Salary Cost
Raw Materials Used     1,689.51M SC$Cost of Material used
Fixed Property Cost     208.02M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,539.55M SC$  2,625.04M SC$ 
Year to Date
Income   Cost  
3,522.97M   
   633.45M 
   1,688.72M 
   207.97M 
   93.22M 
   0.00M 
   0.00M 
3,522.97M  2,623.36M 
Last Year
Income   Cost  
42,478.52M   
   7,601.48M 
   20,086.42M 
   2,488.43M 
   1,122.87M 
   0.00M 
   0.00M 
42,478.52M  31,299.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,700  101,700  15,741 
Medium Level Worker  103,910  103,910  20,493 
High Level Worker  40,970  40,970  23,760 
Low Level Manager  15,545  15,545  29,700 
Medium Level Manager  10,635  10,635  39,204 
High Level Manager  3,410  3,410  49,005 
Executive  982  982  102,465 
High Tech Engineer  29,030  29,030  39,501 
High Tech Senior  7,220  7,220  62,370 
High Tech Executive  621  621  124,740 
     
Total:  314,023Number of Employees 314,023   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,372 tons    500    6.7    180    4,421 SC$    2,461 SC$
Corn    867,037 tons    100,000    8.7    181    4,200 SC$    2,341 SC$
Electric Power    2,826 million kwhs    400    7.1    186    821,363 SC$    434,700 SC$
Factory Maintenance    422 units    104    4.1    180    996,523 SC$    558,700 SC$
High Tech Services    69,714 units    9,000    7.7    183    2,905 SC$    1,676 SC$
Peanuts    915 tons    100    9.2    184    5,880 SC$    3,171 SC$
Robotics    11 units    1    11    186    484,260 SC$    258,210 SC$
Services    111,776 units    12,500    8.9    180    1,787 SC$    1,161 SC$
Soybeans    1,498,768 tons    192,500    7.8    183    4,195 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Metudela

Back to main country page

Image  

Back to my home page