Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 10 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 10 5153 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.44 GC 
Located in:     Pekatto 
Controlled by:     Pekatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,750.53M SC$ 
Cash Available Now  61,678.51M SC$Corporate cash
     
Products Sold Last Year  41,886.55M SC$ 
Profit Last Year  12,760.84M SC$ 
Net Profit Last Year  7,506.78M SC$ 
Products Sold Last Month  3,873.93M SC$ 
Profit Last Month  1,264.43M SC$Profit
Net Profit Last Month  663.82M SC$Net Profit
Assets  102,200.69M SC$Corporate assets
Market Value  80,796.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,354.60M SC$Value of materials
Production Last Month  17,190.24Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,742.32M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,428.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -379.33M SC$Tax payments
Profit Payment Paid  -442.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,873.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,440.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  13.6Price earning ratio
Share Price  807.97  SC$Share price
Earning per Share In Recent Period  59.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,750.53M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,599.19M SC$Cost of Material used
Fixed Property Cost     187.30M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,750.53M SC$  2,618.71M SC$ 
Year to Date
Income   Cost  
31,154.10M   
   6,642.79M 
   13,302.63M 
   1,563.56M 
   834.74M 
   0.00M 
   0.00M 
31,154.10M  22,343.72M 
Last Year
Income   Cost  
41,886.55M   
   8,856.35M 
   17,847.38M 
   1,331.89M 
   1,090.10M 
   0.00M 
   0.00M 
41,886.55M  29,125.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    686 units    0    -    188    82,201 SC$    43,790 SC$
Chemicals    339,883 tons    40,000    8.5    180    3,776 SC$    2,114 SC$
Def Weapons Maintenance    35 units    30    1.2    188    18,572 SC$    10,260 SC$
Displays    32,985 displays    2,500    13.2    187    4,306 SC$    2,295 SC$
Electric Components    427,195 units    37,500    11.4    182    3,819 SC$    2,114 SC$
Electric Motors    31,066 units    3,000    10.4    184    5,400 SC$    2,914 SC$
Electric Power    5,788 million kwhs    575    10.1    187    815,120 SC$    434,700 SC$
Electronic Components    400,518 units    37,500    10.7    180    2,790 SC$    1,646 SC$
Factory Maintenance    523 units    104    5    180    993,131 SC$    558,700 SC$
High Tech Services    81,948 units    7,500    10.9    182    3,059 SC$    1,676 SC$
Industrial Equipment    433,373 units    37,500    11.6    180    4,023 SC$    2,235 SC$
Machine Parts    480,481 units    40,000    12    180    3,648 SC$    2,023 SC$
Mobile Devices    23,510 devices    2,000    11.8    179    28,046 SC$    15,704 SC$
Navy Vessels Maintenance    479 units    45    10.7    180    1.24M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    189    191,114 SC$    101,170 SC$
Household Products    52,613 tons    5,000    10.5    180    11,480 SC$    6,493 SC$
Robotics    832 units    151    5.5    182    470,413 SC$    258,210 SC$
Services    50,619 units    5,000    10.1    180    1,993 SC$    1,095 SC$
Str Weapons Maintenance    23 units    0    -    180    2.33M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Pekatto

Back to main country page

Image  

Back to my home page