Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 13 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Grant Land Based Cruise

Product:     Land Based Cruise 
Latest Market Price:  Market Price  72.48M SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 13 5153 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.28 GC 
Located in:     The Republic of Metudela 
Controlled by:     The Republic of Metudela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,149.67M SC$ 
Cash Available Now  67,926.14M SC$Corporate cash
     
Products Sold Last Year  48,161.37M SC$ 
Profit Last Year  17,940.45M SC$ 
Net Profit Last Year  9,395.38M SC$ 
Products Sold Last Month  3,896.52M SC$ 
Profit Last Month  1,171.69M SC$Profit
Net Profit Last Month  615.14M SC$Net Profit
Assets  108,064.66M SC$Corporate assets
Market Value  53,696.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,932.21M SC$Value of materials
Production Last Month  23.83Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,917.65M SC$ 
     
Salaries Paid  -648.12M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -163.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,464.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -351.51M SC$Tax payments
Profit Payment Paid  -410.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,896.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,776.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  6.1Price earning ratio
Share Price  536.97  SC$Share price
Earning per Share In Recent Period  88.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,149.67M SC$   
Salaries Paid     648.12M SC$Salary Cost
Raw Materials Used     1,869.14M SC$Cost of Material used
Fixed Property Cost     163.48M SC$Fixed Cost
Maintenance Products Used     142.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,149.67M SC$  2,823.22M SC$ 
Year to Date
Income   Cost  
8,975.85M   
   1,296.23M 
   3,610.77M 
   312.86M 
   284.96M 
   0.00M 
   0.00M 
8,975.85M  5,504.83M 
Last Year
Income   Cost  
48,161.37M   
   7,777.38M 
   19,679.31M 
   1,208.69M 
   1,555.53M 
   0.00M 
   0.00M 
48,161.37M  30,220.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  58,000  58,000  23,760 
Low Level Manager  9,500  9,500  29,700 
Medium Level Manager  6,600  6,600  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  54,000  54,000  39,501 
High Tech Senior  12,400  12,400  62,370 
High Tech Executive  1,620  1,620  124,740 
     
Total:  277,120Number of Employees 277,120   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    47,754 tons    5,000    9.6    182    6,090 SC$    3,383 SC$
Ammunition Components    56,921 units    5,750    9.9    180    87,063 SC$    49,075 SC$
Chemicals    615,993 tons    62,500    9.9    187    4,004 SC$    2,114 SC$
Computers    206,213 systems    20,000    10.3    180    4,692 SC$    2,643 SC$
Electric Power    3,284 million kwhs    350    9.4    180    783,132 SC$    434,700 SC$
Electronic Components    311,019 units    37,500    8.3    183    3,033 SC$    1,646 SC$
Factory Maintenance    760 units    154    4.9    184    1.03M SC$    558,700 SC$
High Tech Services    370,327 units    50,000    7.4    181    2,887 SC$    1,676 SC$
Industrial Equipment    409,946 units    45,000    9.1    180    3,801 SC$    2,235 SC$
Robotics    43 units    11    3.9    183    474,890 SC$    258,210 SC$
Services    202,639 units    25,000    8.1    184    2,228 SC$    1,238 SC$
Solid Missile Fuel    62,359 units    7,500    8.3    181    17,747 SC$    9,815 SC$
Steel    8,251 tons    1,000    8.3    189    8,218 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Land Based Cruise 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  23 
Estimated Production This Month  23 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Metudela

Back to main country page

Image  

Back to my home page