Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 2 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Boats
Product:     Boats 
Latest Market Price:  Market Price  2.11M SC$ per boat 
Corporation Type:     private corporation 
Founded:     September 2 4280 
Total Number of Shares Outstanding:     12.5 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.73 GC 
Located in:     The Kingdom of Maon 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  118,939.02M SC$Corporate cash
     
Products Sold Last Year  71,605.88M SC$ 
Profit Last Year  11,334.40M SC$ 
Net Profit Last Year  7,934.08M SC$ 
Products Sold Last Month  5,988.51M SC$ 
Profit Last Month  992.34M SC$Profit
Net Profit Last Month  694.64M SC$Net Profit
Assets  218,331.75M SC$Corporate assets
Market Value  557,656.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  61,461.84M SC$Value of materials
Production Last Month  986.14Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,645.11M SC$ 
     
Salaries Paid  -917.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,137.82M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  -114.24M SC$ 
Raw Materials Bought  -2,874.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.70M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -165.15M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,988.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,939.02M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  12.50M 
P/E Ratio  83.8Price earning ratio
Share Price  44,612.61  SC$Share price
Earning per Share In Recent Period  532.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     917.06M SC$Salary Cost
Raw Materials Used     2,646.05M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     108.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,137.82M SC$ 
Total:  0.00M SC$  4,997.80M SC$ 
Year to Date
Income   Cost  
11,970.96M   
   1,834.58M 
   5,293.34M 
   376.07M 
   228.04M 
   0.00M 
   2,273.33M 
11,970.96M  10,005.35M 
Last Year
Income   Cost  
71,605.88M   
   11,005.19M 
   31,982.05M 
   2,254.91M 
   1,432.02M 
   0.00M 
   13,597.31M 
71,605.88M  60,271.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  21,200 
Medium Level Worker  84,000  84,000  27,600 
High Level Worker  27,000  27,000  32,000 
Low Level Manager  19,150  19,150  40,000 
Medium Level Manager  12,025  12,025  52,800 
High Level Manager  3,655  3,655  66,000 
Executive  815  815  138,000 
High Tech Engineer  50,250  50,250  53,200 
High Tech Senior  11,025  11,025  84,000 
High Tech Executive  1,190  1,190  168,000 
     
Total:  316,110Number of Employees 316,110   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,245,648 tons    62,500    19.9    292    9,519 SC$    3,140 SC$
Chemicals    763,267 tons    35,000    21.8    288    4,578 SC$    1,510 SC$
Computers    297,565 systems    22,500    13.2    297    6,410 SC$    2,114 SC$
Electric Motors    245,615 units    10,000    24.6    250    7,838 SC$    2,597 SC$
Electric Power    72,745 million kwhs    625    116.4    297    211,848 SC$    67,775 SC$
Electronic Components    3,751,170 units    200,000    18.8    294    4,578 SC$    1,510 SC$
Factory Maintenance    6,002 units    104    57.7    298    1.10M SC$    351,425 SC$
High Tech Services    525,950 units    25,000    21    282    4,899 SC$    1,616 SC$
Plastics    294,509 tons    27,500    10.7    298    4,584 SC$    1,557 SC$
Robotics    499 units    32    15.5    211    510,109 SC$    237,070 SC$
Services    276,296 units    12,500    22.1    272    3,525 SC$    1,163 SC$
Silver    30 tons    2    19.9    221    19.07M SC$    8.55M SC$
Steel    185,847 tons    12,500    14.9    296    9,889 SC$    3,262 SC$
Zinc    4,232 tons    300    14.1    262    81,138 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Boats 
1000
 
Product Offered but not Sold yet  986.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900 
Estimated Production This Month  900 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page