Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 15 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Water treatment fac

Product:     Water treatment facilities 
Latest Market Price:  Market Price  1.59B SC$ per installation 
Corporation Type:     state corporation 
Founded:     November 15 5132 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.20 GC 
Located in:     The Grand State of Sabatta 
Controlled by:     The Grand State of Sabatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,627.39M SC$ 
Cash Available Now  87,425.31M SC$Corporate cash
     
Products Sold Last Year  43,392.59M SC$ 
Profit Last Year  992.74M SC$ 
Net Profit Last Year  -276.56M SC$ 
Products Sold Last Month  3,488.10M SC$ 
Profit Last Month  -72.20M SC$Profit
Net Profit Last Month  -72.20M SC$Net Profit
Assets  130,520.50M SC$Corporate assets
Market Value  192,597.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,488.73M SC$Value of materials
Production Last Month  1.27Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,724.17M SC$ 
     
Salaries Paid  -733.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,536.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,488.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  82,733.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.7Price earning ratio
Share Price  1,925.97  SC$Share price
Earning per Share In Recent Period  34.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,627.39M SC$   
Salaries Paid     733.56M SC$Salary Cost
Raw Materials Used     2,521.92M SC$Cost of Material used
Fixed Property Cost     208.23M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,627.39M SC$  3,558.36M SC$ 
Year to Date
Income   Cost  
44,612.30M   
   8,070.05M 
   27,340.13M 
   2,291.23M 
   1,048.77M 
   0.00M 
   0.00M 
44,612.30M  38,750.18M 
Last Year
Income   Cost  
43,392.59M   
   8,804.53M 
   29,926.19M 
   2,496.28M 
   1,172.85M 
   0.00M 
   0.00M 
43,392.59M  42,399.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,000  83,000  15,900 
Medium Level Worker  91,000  91,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  22,800  22,800  30,000 
Medium Level Manager  10,800  10,800  39,600 
High Level Manager  5,550  5,550  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  54,000  54,000  39,900 
High Tech Senior  11,700  11,700  63,000 
High Tech Executive  1,300  1,300  126,000 
     
Total:  322,825Number of Employees 322,825   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,156 units    1,250    11.3    183    4,970 SC$    2,718 SC$
Building Materials    588,960 units    50,000    11.8    188    3,991 SC$    2,114 SC$
Construction    313,440 units    25,000    12.5    189    2,679 SC$    1,446 SC$
Electric Power    859 million kwhs    250    3.4    177    769,029 SC$    434,700 SC$
Factory Maintenance    1,157 units    104    11.1    181    1.01M SC$    558,700 SC$
High Tech Services    87,461 units    10,000    8.7    180    2,979 SC$    1,676 SC$
Industrial Equipment    375,960 units    35,000    10.7    184    4,114 SC$    2,235 SC$
Mobile Devices    16,451 devices    1,250    13.2    175    27,290 SC$    15,704 SC$
Robotics    1,328 units    101    13.1    181    465,890 SC$    258,210 SC$
Services    68,165 units    7,500    9.1    184    2,284 SC$    1,201 SC$
Stone    2,959,143 tons    450,000    6.6    177    3,676 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Water treatment facility 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Sabatta

Back to main country page

Image  

Back to my home page