Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Nov 14 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 14 5076 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.12 GC 
Located in:     The Republic of Sharan 
Controlled by:     The Republic of Sharan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,730.60M SC$ 
Cash Available Now  145,176.08M SC$Corporate cash
     
Products Sold Last Year  44,313.23M SC$ 
Profit Last Year  12,916.12M SC$ 
Net Profit Last Year  6,780.97M SC$ 
Products Sold Last Month  3,730.97M SC$ 
Profit Last Month  1,108.23M SC$Profit
Net Profit Last Month  581.82M SC$Net Profit
Assets  192,529.05M SC$Corporate assets
Market Value  378,815.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,672.33M SC$Value of materials
Production Last Month  477,539.23Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,411.80M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,528.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -332.47M SC$Tax payments
Profit Payment Paid  -387.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,730.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,050.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  3,788.16  SC$Share price
Earning per Share In Recent Period  63.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,730.60M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,688.90M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,730.60M SC$  2,626.45M SC$ 
Year to Date
Income   Cost  
37,128.73M   
   6,344.87M 
   16,801.96M 
   2,083.03M 
   949.94M 
   0.00M 
   0.00M 
37,128.73M  26,179.80M 
Last Year
Income   Cost  
44,313.23M   
   7,613.82M 
   20,124.93M 
   2,498.24M 
   1,160.11M 
   0.00M 
   0.00M 
44,313.23M  31,397.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,511 tons    150    10.1    185    2,770 SC$    1,472 SC$
Coffee    1,085 tons    150    7.2    187    8,850 SC$    5,753 SC$
Eggs    176,007 10000 units    20,000    8.8    179    4,045 SC$    2,356 SC$
Electric Power    1,876 million kwhs    200    9.4    189    823,318 SC$    434,700 SC$
Factory Maintenance    1,182 units    104    11.4    182    1.02M SC$    558,700 SC$
High Tech Services    48,240 units    4,000    12.1    174    2,860 SC$    1,676 SC$
Milk    3,330,836 m3s    265,000    12.6    176    4,487 SC$    2,567 SC$
Robotics    10 units    1    10    175    443,025 SC$    258,210 SC$
Services    62,980 units    7,500    8.4    175    2,048 SC$    1,165 SC$
Spices    6,172 tons    1,250    4.9    184    37,860 SC$    20,687 SC$
Sugar    109,882 tons    15,000    7.3    179    3,639 SC$    2,212 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Sharan

Back to main country page
Image  

Back to my home page