Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 9 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorset Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 9 5076 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.70 GC 
Located in:     The Republic of Sharan 
Controlled by:     The Republic of Sharan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,784.26M SC$ 
Cash Available Now  168,628.22M SC$Corporate cash
     
Products Sold Last Year  39,896.52M SC$ 
Profit Last Year  7,991.53M SC$ 
Net Profit Last Year  2,932.82M SC$ 
Products Sold Last Month  3,767.16M SC$ 
Profit Last Month  1,135.08M SC$Profit
Net Profit Last Month  595.92M SC$Net Profit
Assets  207,555.94M SC$Corporate assets
Market Value  369,030.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,127.62M SC$Value of materials
Production Last Month  1,075,133.01Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,751.68M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -208.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -340.52M SC$Tax payments
Profit Payment Paid  -397.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,767.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,662.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  3,690.30  SC$Share price
Earning per Share In Recent Period  70.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,784.26M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,617.75M SC$Cost of Material used
Fixed Property Cost     208.20M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,784.26M SC$  2,632.45M SC$ 
Year to Date
Income   Cost  
31,468.30M   
   5,609.14M 
   12,989.25M 
   1,664.37M 
   847.65M 
   0.00M 
   0.00M 
31,468.30M  21,110.40M 
Last Year
Income   Cost  
39,896.52M   
   8,413.25M 
   19,757.75M 
   2,496.72M 
   1,237.28M 
   0.00M 
   0.00M 
39,896.52M  31,904.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    295,058 tons    52,500    5.6    177    3,955 SC$    2,265 SC$
Building Materials    288,316 units    20,000    14.4    185    3,931 SC$    2,114 SC$
Cable TV Services    2,030 units    300    6.8    182    3,574 SC$    1,963 SC$
Cement    199,293 tons    50,000    4    185    4,081 SC$    2,190 SC$
Chemicals    194,568 tons    25,000    7.8    172    3,614 SC$    2,114 SC$
Electric Components    4,166 units    300    13.9    177    3,718 SC$    2,114 SC$
Electric Power    2,259 million kwhs    375    6    176    754,186 SC$    434,700 SC$
Factory Maintenance    959 units    114    8.4    184    1.03M SC$    558,700 SC$
Glass    52,091 tons    5,500    9.5    178    3,830 SC$    2,174 SC$
High Tech Services    31,573 units    7,500    4.2    179    2,974 SC$    1,676 SC$
Internet    1,563 units    300    5.2    184    6,078 SC$    3,292 SC$
Lead    10,646 tons    1,250    8.5    176    73,963 SC$    42,075 SC$
Robotics    1,006 units    101    10    183    470,348 SC$    258,210 SC$
Services    139,111 units    12,500    11.1    183    1,886 SC$    1,062 SC$
Steel    111,475 tons    10,000    11.1    189    8,219 SC$    4,334 SC$
Telephone    2,824 units    300    9.4    179    4,649 SC$    2,567 SC$
Wood    305,116 tons    62,500    4.9    180    4,145 SC$    2,310 SC$
Zinc    11,221 tons    2,000    5.6    182    59,897 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Sharan

Back to main country page

Image  

Back to my home page