Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 10 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clare Wood

Product:     Wood 
Latest Market Price:  Market Price  2,310 SC$ per ton 
Corporation Type:     public corporation 
Founded:     November 10 5130 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.22 GC 
Located in:     Kolram 
Controlled by:     Kolram 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,103.91M SC$ 
Cash Available Now  168,433.58M SC$Corporate cash
     
Products Sold Last Year  62,643.43M SC$ 
Profit Last Year  30,599.08M SC$ 
Net Profit Last Year  15,772.61M SC$ 
Products Sold Last Month  5,147.64M SC$ 
Profit Last Month  2,498.40M SC$Profit
Net Profit Last Month  1,623.96M SC$Net Profit
Assets  208,091.53M SC$Corporate assets
Market Value  663,200.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,775.21M SC$Value of materials
Production Last Month  1,187,893.77Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  197.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.48Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  3,874,144,500 
 
Cash Flow Data
Cash at start of previous month  164,918.13M SC$ 
     
Salaries Paid  -781.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,644.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -1,748.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,147.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,683.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  48.8Price earning ratio
Share Price  414.50  SC$Share price
Earning per Share In Recent Period  8.83  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,103.91M SC$   
Salaries Paid     781.59M SC$Salary Cost
Raw Materials Used     1,582.98M SC$Cost of Material used
Fixed Property Cost     207.66M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,103.91M SC$  2,647.05M SC$ 
Year to Date
Income   Cost  
20,521.34M   
   3,125.52M 
   6,370.45M 
   831.25M 
   298.08M 
   0.00M 
   0.00M 
20,521.34M  10,625.30M 
Last Year
Income   Cost  
62,643.43M   
   9,376.26M 
   19,272.86M 
   2,498.58M 
   896.65M 
   0.00M 
   0.00M 
62,643.43M  32,044.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  129,330  129,330  15,900 
Medium Level Worker  124,160  124,160  20,700 
High Level Worker  43,050  43,050  24,000 
Low Level Manager  19,357  19,357  30,000 
Medium Level Manager  11,970  11,970  39,600 
High Level Manager  6,172  6,172  49,500 
Executive  1,799  1,799  103,500 
High Tech Engineer  38,069  38,069  39,900 
High Tech Senior  8,386  8,386  63,000 
High Tech Executive  998  998  126,000 
     
Total:  383,291Number of Employees 383,291   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,133,300 tons    100,000    11.3    231    4,998 SC$    2,114 SC$
Electric Power    4,510 million kwhs    625    7.2    120    563,371 SC$    434,700 SC$
Factory Maintenance    763 units    124    6.2    120    689,217 SC$    558,700 SC$
Gas    354,455 units    50,000    7.1    197    7,344 SC$    3,878 SC$
High Tech Services    197,326 units    15,000    13.2    120    2,039 SC$    1,676 SC$
Household Products    294,418 tons    25,000    11.8    120    7,966 SC$    6,493 SC$
Robotics    678 units    51    13.4    120    334,640 SC$    258,210 SC$
Services    187,710 units    15,000    12.5    120    1,506 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,095,000 
Estimated Production This Month  1,095,000 
Image  

Trade Strategies

Sale Strategy Start at 397% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kolram

Back to main country page

Image  

Back to my home page