Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 1 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodway Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 1 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.35 GC 
Located in:     Kolram 
Controlled by:     Kolram 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,761.14M SC$ 
Cash Available Now  100,461.17M SC$Corporate cash
     
Products Sold Last Year  45,227.38M SC$ 
Profit Last Year  9,835.09M SC$ 
Net Profit Last Year  6,392.81M SC$ 
Products Sold Last Month  3,780.62M SC$ 
Profit Last Month  825.79M SC$Profit
Net Profit Last Month  536.76M SC$Net Profit
Assets  145,097.43M SC$Corporate assets
Market Value  337,146.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,467.11M SC$Value of materials
Production Last Month  903,124.72Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  208.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,422.44M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  -576.19M SC$ 
Raw Materials Bought  -1,187.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -578.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,780.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  99,002.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.8Price earning ratio
Share Price  3,371.46  SC$Share price
Earning per Share In Recent Period  59.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,761.14M SC$   
Salaries Paid     650.88M SC$Salary Cost
Raw Materials Used     2,038.48M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     62.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,761.14M SC$  2,959.82M SC$ 
Year to Date
Income   Cost  
15,197.06M   
   2,600.29M 
   8,100.32M 
   833.49M 
   251.01M 
   0.00M 
   0.00M 
15,197.06M  11,785.11M 
Last Year
Income   Cost  
45,227.38M   
   7,802.46M 
   24,337.35M 
   2,500.65M 
   751.83M 
   0.00M 
   0.00M 
45,227.38M  35,392.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,370  121,370  15,900 
Medium Level Worker  94,270  94,270  20,700 
High Level Worker  21,080  21,080  24,000 
Low Level Manager  17,780  17,780  30,000 
Medium Level Manager  9,485  9,485  39,600 
High Level Manager  3,086  3,086  49,500 
Executive  1,147  1,147  103,500 
High Tech Engineer  39,782  39,782  39,900 
High Tech Senior  8,491  8,491  63,000 
High Tech Executive  958  958  126,000 
     
Total:  317,449Number of Employees 317,449   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    230,131 tons    40,000    5.8    120    4,114 SC$    3,383 SC$
Bricks    538,902 tons    90,000    6    263    5,762 SC$    2,265 SC$
Chemicals    94,915 tons    6,250    15.2    191    5,386 SC$    2,114 SC$
Electric Power    6,152 million kwhs    600    10.3    120    563,371 SC$    434,700 SC$
Factory Maintenance    1,185 units    103    11.5    120    683,986 SC$    558,700 SC$
Glass    43,655 tons    3,500    12.5    229    5,095 SC$    2,174 SC$
High Tech Services    37,784 units    7,500    5    120    2,038 SC$    1,676 SC$
Lead    20,840 tons    1,500    13.9    120    51,620 SC$    42,075 SC$
Plastics    415,504 tons    37,500    11.1    120    2,073 SC$    1,706 SC$
Robotics    2,245 units    174    12.9    120    334,640 SC$    258,210 SC$
Services    47,295 units    7,500    6.3    120    1,414 SC$    1,201 SC$
Steel    459,622 tons    35,000    13.1    220    10,973 SC$    4,334 SC$
Wood    177,776 tons    35,000    5.1    260    6,048 SC$    2,310 SC$
Zinc    5,549 tons    1,250    4.4    120    40,401 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 409% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kolram

Back to main country page

Image  

Back to my home page