Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 20 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cadiz Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 20 5114 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.97 GC 
Located in:     Kolram 
Controlled by:     Kolram 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,637.78M SC$ 
Cash Available Now  87,228.60M SC$Corporate cash
     
Products Sold Last Year  42,808.80M SC$ 
Profit Last Year  8,061.90M SC$ 
Net Profit Last Year  5,240.23M SC$ 
Products Sold Last Month  3,617.02M SC$ 
Profit Last Month  689.02M SC$Profit
Net Profit Last Month  447.86M SC$Net Profit
Assets  134,667.30M SC$Corporate assets
Market Value  281,349.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,116.78M SC$Value of materials
Production Last Month  862,443.42Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  188.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,974.26M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.73M SC$Fixed Cost
Maintenance Products Bought  -570.64M SC$ 
Raw Materials Bought  -809.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -482.31M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,617.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,555.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.2Price earning ratio
Share Price  2,813.50  SC$Share price
Earning per Share In Recent Period  48.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,637.78M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     1,902.73M SC$Cost of Material used
Fixed Property Cost     207.73M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,637.78M SC$  2,931.07M SC$ 
Year to Date
Income   Cost  
14,435.49M   
   3,030.19M 
   7,585.93M 
   831.47M 
   249.81M 
   0.00M 
   0.00M 
14,435.49M  11,697.39M 
Last Year
Income   Cost  
42,808.80M   
   9,091.17M 
   22,407.85M 
   2,496.05M 
   751.83M 
   0.00M 
   0.00M 
42,808.80M  34,746.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  15,900 
Medium Level Worker  92,190  92,190  20,700 
High Level Worker  38,030  38,030  24,000 
Low Level Manager  15,975  15,975  30,000 
Medium Level Manager  11,476  11,476  39,600 
High Level Manager  4,682  4,682  49,500 
Executive  1,648  1,648  103,500 
High Tech Engineer  57,465  57,465  39,900 
High Tech Senior  11,780  11,780  63,000 
High Tech Executive  1,178  1,178  126,000 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    196,891 tons    25,000    7.9    120    4,114 SC$    3,383 SC$
Carbon    44,060 tons    3,750    11.7    246    70,630 SC$    28,050 SC$
Electric Components    91,473 units    12,500    7.3    179    3,858 SC$    2,114 SC$
Electric Motors    30,882 units    6,000    5.1    120    3,544 SC$    2,914 SC$
Electric Power    9,572 million kwhs    675    14.2    120    563,371 SC$    434,700 SC$
Factory Maintenance    1,182 units    104    11.4    120    683,980 SC$    558,700 SC$
Glass    15,118 tons    2,000    7.6    231    5,095 SC$    2,174 SC$
High Tech Services    123,401 units    10,000    12.3    120    2,039 SC$    1,676 SC$
Lead    10,924 tons    2,000    5.5    120    51,500 SC$    42,075 SC$
Lithium    21,695 tons    2,000    10.8    120    113,015 SC$    92,400 SC$
Machine Parts    191,865 units    20,000    9.6    120    2,461 SC$    2,023 SC$
Mobile Devices    14,318 devices    3,000    4.8    120    20,352 SC$    15,704 SC$
Household Products    41,999 tons    3,000    14    214    15,992 SC$    6,493 SC$
Robotics    743 units    60    12.3    120    334,640 SC$    258,210 SC$
Rubber    46,082 tons    4,500    10.2    120    3,210 SC$    2,640 SC$
Services    67,041 units    7,500    8.9    120    1,457 SC$    1,201 SC$
Steel    472,596 tons    40,000    11.8    248    10,973 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  795,000.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 389% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kolram

Back to main country page

Image  

Back to my home page