Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 18 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Newark Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 18 5079 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.25 GC 
Located in:     Kolram 
Controlled by:     Kolram 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,766.10M SC$ 
Cash Available Now  126,132.81M SC$Corporate cash
     
Products Sold Last Year  57,092.50M SC$ 
Profit Last Year  16,002.61M SC$ 
Net Profit Last Year  10,401.69M SC$ 
Products Sold Last Month  4,783.16M SC$ 
Profit Last Month  1,349.13M SC$Profit
Net Profit Last Month  876.94M SC$Net Profit
Assets  173,543.05M SC$Corporate assets
Market Value  499,301.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,435.65M SC$Value of materials
Production Last Month  903,363.74Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  256.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  121,302.81M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,983.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -944.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,783.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  122,299.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.3Price earning ratio
Share Price  4,993.01  SC$Share price
Earning per Share In Recent Period  95.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,766.10M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,475.63M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,766.10M SC$  3,427.31M SC$ 
Year to Date
Income   Cost  
9,569.47M   
   1,300.14M 
   4,968.58M 
   416.68M 
   186.17M 
   0.00M 
   0.00M 
9,569.47M  6,871.57M 
Last Year
Income   Cost  
57,092.50M   
   7,802.46M 
   29,689.36M 
   2,497.16M 
   1,100.91M 
   0.00M 
   0.00M 
57,092.50M  41,089.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,900 
Medium Level Worker  94,000  94,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  9,500  9,500  39,600 
High Level Manager  3,100  3,100  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  39,800  39,800  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  960  960  126,000 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    434,687 tons    40,000    10.9    176    5,918 SC$    3,383 SC$
Bricks    641,601 tons    90,000    7.1    257    5,533 SC$    2,265 SC$
Chemicals    65,784 tons    6,250    10.5    254    5,380 SC$    2,114 SC$
Electric Power    4,801 million kwhs    600    8    179    844,514 SC$    434,700 SC$
Factory Maintenance    573 units    104    5.5    178    1.04M SC$    558,700 SC$
Glass    48,431 tons    3,500    13.8    216    5,075 SC$    2,174 SC$
High Tech Services    62,899 units    7,500    8.4    172    2,891 SC$    1,676 SC$
Lead    16,226 tons    1,500    10.8    181    76,566 SC$    42,075 SC$
Plastics    305,982 tons    37,500    8.2    181    3,155 SC$    1,706 SC$
Robotics    1,501 units    176    8.5    179    502,741 SC$    258,210 SC$
Services    92,570 units    7,500    12.3    186    2,344 SC$    1,238 SC$
Steel    190,541 tons    35,000    5.4    251    10,960 SC$    4,334 SC$
Wood    443,229 tons    35,000    12.7    244    6,073 SC$    2,310 SC$
Zinc    15,577 tons    1,250    12.5    174    57,662 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  350,000.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 457% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Kolram

Back to main country page

Image  

Back to my home page