Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 11 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clare Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     public corporation 
Founded:     November 11 5108 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.64 GC 
Located in:     The Democratic Union of Hesta maria 
Controlled by:     Classyconmen 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,423.90M SC$ 
Cash Available Now  27,013.38M SC$Corporate cash
     
Products Sold Last Year  101,211.75M SC$ 
Profit Last Year  4,317.02M SC$ 
Net Profit Last Year  3,021.92M SC$ 
Products Sold Last Month  8,423.17M SC$ 
Profit Last Month  39.64M SC$Profit
Net Profit Last Month  27.75M SC$Net Profit
Assets  48,523.49M SC$Corporate assets
Market Value  38,633.00M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  46,697.83M SC$Value of materials
Production Last Month  91,604.77Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  20,174.35M SC$ 
     
Salaries Paid  -844.80M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  -1,600.40M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,440.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -11.89M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -215.98M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,423.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  21,292.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  21.3Price earning ratio
Share Price  386.33  SC$Share price
Earning per Share In Recent Period  17.00  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,423.90M SC$   
Salaries Paid     844.34M SC$Salary Cost
Raw Materials Used     5,656.66M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     96.81M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     1,600.40M SC$ 
Total:  8,423.90M SC$  8,389.71M SC$ 
Year to Date
Income   Cost  
75,141.86M   
   7,599.97M 
   50,252.40M 
   1,690.76M 
   868.12M 
   30.00M 
   14,245.65M 
75,141.86M  74,686.90M 
Last Year
Income   Cost  
101,211.75M   
   10,133.90M 
   64,580.69M 
   2,256.63M 
   1,149.00M 
   40.00M 
   18,734.51M 
101,211.75M  96,894.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Republika Je Bez Mena    30.00B SC$    12.0%    5162/06/05
EPM Bank LU Branch    30.00B SC$    12.0%    5163/05/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,500  82,500  15,900 
Medium Level Worker  73,750  73,750  20,700 
High Level Worker  50,000  50,000  24,000 
Low Level Manager  21,600  21,600  30,000 
Medium Level Manager  11,675  11,675  39,600 
High Level Manager  7,125  7,125  49,500 
Executive  3,025  3,025  103,500 
High Tech Engineer  73,750  73,750  39,900 
High Tech Senior  17,125  17,125  63,000 
High Tech Executive  2,350  2,350  126,000 
     
Total:  342,900Number of Employees 342,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    13 helicopters    0.16    80.6    292    535.66M SC$    176.67M SC$
Interceptors    0.89 interceptors    0.16    5.6    150    335.49M SC$    218.95M SC$
Navy Interceptors    0.58 interceptors    0.07    8.9    146    77.44M SC$    65.00M SC$
Radar Planes    0.89 planes    0.16    5.6    144    1.62B SC$    1.12B SC$
Factory Maintenance    845 units    114    7.4    152    878,302 SC$    558,700 SC$
High Tech Services    16,184 units    3,000    5.4    225    3,753 SC$    1,676 SC$
Attack Drones    11 drones    1    8.3    276    510.40M SC$    169.12M SC$
Attack Helicopters    1 helicopters    0.13    9.6    153    1.04B SC$    747.45M SC$
Precision Bombers    1 bombers    0.11    12.5    151    1.97B SC$    1.33B SC$
Fighter Planes    2 aircrafts    0.11    22    147    1.69B SC$    1.10B SC$
Long Range Radar Planes    3 planes    0.37    7.5    154    4.87B SC$    3.17B SC$
Navy Fighter Planes    1 aircrafts    0.13    8.9    146    2.20B SC$    1.53B SC$
Navy Helicopters    3 helicopters    0.21    12.3    153    1.16B SC$    785.20M SC$
Stealth Bombers    0.81 bombers    0.17    4.8    146    4.13B SC$    2.64B SC$
Military Transport Airplanes    1 transporters    0.25    4.8    153    2.49B SC$    1.63B SC$
Robotics    1,127 units    128    8.8    151    421,804 SC$    258,210 SC$
Trucks    766 trucks    60    12.8    145    4.13M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 422% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Classyconmen

Back to main enterprise page

Image  

Back to my home page