Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 24 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 24 4013 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.01 GC 
Located in:     The Republic of Berlanga 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,856.54M SC$ 
Cash Available Now  61,531.52M SC$Corporate cash
     
Products Sold Last Year  60,129.34M SC$ 
Profit Last Year  10,720.52M SC$ 
Net Profit Last Year  5,628.27M SC$ 
Products Sold Last Month  4,856.51M SC$ 
Profit Last Month  726.07M SC$Profit
Net Profit Last Month  381.18M SC$Net Profit
Assets  135,976.55M SC$Corporate assets
Market Value  399,647.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  42,858.12M SC$Value of materials
Production Last Month  867,777.32Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,661.21M SC$ 
     
Salaries Paid  -769.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -922.73M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,490.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -217.82M SC$Tax payments
Profit Payment Paid  -254.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,856.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,674.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  80.4Price earning ratio
Share Price  499.56  SC$Share price
Earning per Share In Recent Period  6.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,856.54M SC$   
Salaries Paid     769.76M SC$Salary Cost
Raw Materials Used     2,057.42M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     145.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     922.73M SC$ 
Total:  4,856.54M SC$  4,083.37M SC$ 
Year to Date
Income   Cost  
24,525.31M   
   3,849.73M 
   10,267.61M 
   940.60M 
   727.43M 
   0.00M 
   4,660.18M 
24,525.31M  20,445.55M 
Last Year
Income   Cost  
60,129.34M   
   9,238.05M 
   24,693.19M 
   2,253.72M 
   1,754.14M 
   0.00M 
   11,469.72M 
60,129.34M  49,408.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,500  61,500  16,695 
Medium Level Worker  68,500  68,500  21,735 
High Level Worker  32,000  32,000  25,200 
Low Level Manager  13,925  13,925  31,500 
Medium Level Manager  8,375  8,375  41,580 
High Level Manager  3,950  3,950  51,975 
Executive  1,555  1,555  108,675 
High Tech Engineer  81,500  81,500  41,895 
High Tech Senior  16,500  16,500  66,150 
High Tech Executive  1,875  1,875  132,300 
     
Total:  289,680Number of Employees 289,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    513,145 units    30,000    17.1    213    4,250 SC$    1,993 SC$
Computers    335,598 systems    22,500    14.9    296    8,012 SC$    2,643 SC$
Electric Power    20,588 million kwhs    675    30.5    216    954,647 SC$    434,700 SC$
Factory Maintenance    1,663 units    124    13.4    210    1.17M SC$    558,700 SC$
High Tech Services    263,991 units    12,500    21.1    293    5,082 SC$    1,676 SC$
Mobile Devices    380,860 devices    22,500    16.9    212    33,418 SC$    15,704 SC$
Household Products    120,940 tons    7,500    16.1    218    14,364 SC$    6,493 SC$
Robotics    3,186 units    110    28.9    216    564,394 SC$    258,210 SC$
Services    197,677 units    9,000    22    292    3,426 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Software 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page