Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 26 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

X Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 26 4231 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.54 GC 
Located in:     The United Kingdom of Bandoka 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,093.25M SC$ 
Cash Available Now  113,091.75M SC$Corporate cash
     
Products Sold Last Year  66,495.85M SC$ 
Profit Last Year  7,973.18M SC$ 
Net Profit Last Year  5,581.23M SC$ 
Products Sold Last Month  5,548.14M SC$ 
Profit Last Month  630.97M SC$Profit
Net Profit Last Month  441.68M SC$Net Profit
Assets  186,730.80M SC$Corporate assets
Market Value  435,760.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  39,781.58M SC$Value of materials
Production Last Month  921,202.31Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,748.93M SC$ 
     
Salaries Paid  -951.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,054.15M SC$ 
Fixed Property Cost  -187.66M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -739.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -189.29M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,548.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,998.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  86.6Price earning ratio
Share Price  1,089.40  SC$Share price
Earning per Share In Recent Period  12.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,093.25M SC$   
Salaries Paid     951.56M SC$Salary Cost
Raw Materials Used     2,544.97M SC$Cost of Material used
Fixed Property Cost     187.66M SC$Fixed Cost
Maintenance Products Used     171.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,054.15M SC$ 
Total:  3,093.25M SC$  4,909.74M SC$ 
Year to Date
Income   Cost  
27,700.17M   
   4,757.78M 
   12,696.95M 
   938.70M 
   857.05M 
   0.00M 
   5,259.77M 
27,700.17M  24,510.25M 
Last Year
Income   Cost  
66,495.85M   
   11,419.58M 
   30,153.35M 
   2,256.72M 
   2,056.91M 
   0.00M 
   12,636.10M 
66,495.85M  58,522.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  21,200 
Medium Level Worker  90,250  90,250  27,600 
High Level Worker  47,250  47,250  32,000 
Low Level Manager  17,525  17,525  40,000 
Medium Level Manager  11,300  11,300  52,800 
High Level Manager  5,225  5,225  66,000 
Executive  1,675  1,675  138,000 
High Tech Engineer  51,625  51,625  53,200 
High Tech Senior  10,725  10,725  84,000 
High Tech Executive  710  710  168,000 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    235,247 tons    20,000    11.8    297    10,256 SC$    3,383 SC$
Carbon    58,928 tons    3,250    18.1    217    64,195 SC$    28,050 SC$
Electric Components    304,110 units    25,000    12.2    212    3,853 SC$    2,114 SC$
Electric Power    8,946 million kwhs    450    19.9    211    948,487 SC$    434,700 SC$
Electronic Components    1,360,010 units    62,500    21.8    292    4,990 SC$    1,646 SC$
Factory Maintenance    1,687 units    104    16.2    295    1.69M SC$    558,700 SC$
High Tech Services    386,444 units    25,000    15.5    295    5,082 SC$    1,676 SC$
Lead    12,474 tons    1,250    10    215    92,533 SC$    42,075 SC$
Mobile Devices    41,097 devices    4,000    10.3    222    30,090 SC$    13,840 SC$
Household Products    45,382 tons    2,000    22.7    280    19,687 SC$    6,493 SC$
Platinum    43 tons    2    19.3    209    118.24M SC$    56.93M SC$
Robotics    1,238 units    76    16.3    218    598,686 SC$    258,210 SC$
Rubber    37,075 tons    3,500    10.6    209    5,759 SC$    2,640 SC$
Services    215,237 units    15,000    14.3    296    3,754 SC$    1,238 SC$
Steel    396,312 tons    30,000    13.2    210    9,389 SC$    4,334 SC$
Zinc    8,467 tons    1,000    8.5    214    73,389 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  389,075.51 
Product Retained Each Month For Contracts  389,075.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page