Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 27 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
X Machine Parts
Product:     Machine Parts 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 27 4232 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.48 GC 
Located in:     The United Kingdom of Bandoka 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,007.03M SC$ 
Cash Available Now  113,373.87M SC$Corporate cash
     
Products Sold Last Year  69,268.24M SC$ 
Profit Last Year  14,526.90M SC$ 
Net Profit Last Year  10,168.83M SC$ 
Products Sold Last Month  5,766.00M SC$ 
Profit Last Month  1,244.58M SC$Profit
Net Profit Last Month  871.20M SC$Net Profit
Assets  190,538.36M SC$Corporate assets
Market Value  669,228.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,891.26M SC$Value of materials
Production Last Month  1,280,352.73Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,525.59M SC$ 
     
Salaries Paid  -952.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,095.54M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  -114.24M SC$ 
Raw Materials Bought  -2,028.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -373.37M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -173.29M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,766.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,366.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  78.8Price earning ratio
Share Price  1,673.07  SC$Share price
Earning per Share In Recent Period  21.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,007.03M SC$   
Salaries Paid     951.56M SC$Salary Cost
Raw Materials Used     2,168.67M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     114.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,095.54M SC$ 
Total:  1,007.03M SC$  4,518.39M SC$ 
Year to Date
Income   Cost  
5,766.00M   
   952.01M 
   2,167.84M 
   187.74M 
   118.43M 
   0.00M 
   1,095.41M 
5,766.00M  4,521.42M 
Last Year
Income   Cost  
69,268.24M   
   11,419.12M 
   26,485.34M 
   2,253.19M 
   1,422.41M 
   0.00M 
   13,161.28M 
69,268.24M  54,741.34M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,750  83,750  21,200 
Medium Level Worker  90,250  90,250  27,600 
High Level Worker  47,250  47,250  32,000 
Low Level Manager  17,525  17,525  40,000 
Medium Level Manager  11,300  11,300  52,800 
High Level Manager  5,225  5,225  66,000 
Executive  1,675  1,675  138,000 
High Tech Engineer  51,625  51,625  53,200 
High Tech Senior  10,725  10,725  84,000 
High Tech Executive  710  710  168,000 
     
Total:  320,035Number of Employees 320,035   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    329,855 tons    20,000    16.5    295    9,519 SC$    3,140 SC$
Carbon    47,491 tons    3,250    14.6    219    59,030 SC$    25,921 SC$
Electric Components    347,864 units    25,000    13.9    296    5,494 SC$    1,812 SC$
Electric Power    51,452 million kwhs    450    114.3    295    211,848 SC$    67,775 SC$
Electronic Components    751,262 units    62,500    12    297    4,578 SC$    1,510 SC$
Factory Maintenance    1,501 units    104    14.4    296    1.10M SC$    351,425 SC$
High Tech Services    448,262 units    25,000    17.9    294    4,899 SC$    1,616 SC$
Lead    28,813 tons    1,250    23.1    256    125,830 SC$    46,690 SC$
Mobile Devices    50,872 devices    4,000    12.7    219    30,041 SC$    13,137 SC$
Household Products    23,805 tons    2,000    11.9    297    17,398 SC$    5,738 SC$
Platinum    24 tons    2    10.6    212    131.80M SC$    62.79M SC$
Robotics    1,461 units    76    19.2    219    553,342 SC$    237,070 SC$
Rubber    53,298 tons    3,500    15.2    296    7,322 SC$    2,415 SC$
Services    263,890 units    15,000    17.6    294    3,525 SC$    1,163 SC$
Steel    670,029 tons    30,000    22.3    242    8,764 SC$    3,262 SC$
Zinc    14,409 tons    1,000    14.4    296    91,284 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Machine Parts 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,043,480.67 
Product Retained Each Month For Contracts  1,043,480.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page