Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 2 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vanguard Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 2 4150 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.85 GC 
Located in:     La Republica del Nevrodna 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,113.94M SC$ 
Cash Available Now  73,774.96M SC$Corporate cash
     
Products Sold Last Year  69,305.59M SC$ 
Profit Last Year  9,236.12M SC$ 
Net Profit Last Year  4,848.96M SC$ 
Products Sold Last Month  6,108.01M SC$ 
Profit Last Month  1,024.47M SC$Profit
Net Profit Last Month  537.85M SC$Net Profit
Assets  170,475.81M SC$Corporate assets
Market Value  395,960.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  65,668.04M SC$Value of materials
Production Last Month  924,642.88Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  302.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,728.09M SC$ 
     
Salaries Paid  -647.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,160.52M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -53.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.34M SC$Tax payments
Profit Payment Paid  -358.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,108.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,121.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  79.6Price earning ratio
Share Price  1,979.80  SC$Share price
Earning per Share In Recent Period  24.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,113.94M SC$   
Salaries Paid     647.32M SC$Salary Cost
Raw Materials Used     2,965.82M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     121.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,160.52M SC$ 
Total:  6,113.94M SC$  5,083.31M SC$ 
Year to Date
Income   Cost  
36,015.42M   
   3,884.53M 
   17,774.19M 
   1,126.76M 
   731.53M 
   0.00M 
   6,776.47M 
36,015.42M  30,293.48M 
Last Year
Income   Cost  
69,305.59M   
   7,768.42M 
   35,411.69M 
   2,254.20M 
   1,463.07M 
   0.00M 
   13,172.09M 
69,305.59M  60,069.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,500  97,500  16,695 
Medium Level Worker  91,250  91,250  21,735 
High Level Worker  20,750  20,750  25,200 
Low Level Manager  18,000  18,000  31,500 
Medium Level Manager  10,425  10,425  41,580 
High Level Manager  4,075  4,075  51,975 
Executive  1,225  1,225  108,675 
High Tech Engineer  39,125  39,125  41,895 
High Tech Senior  8,075  8,075  66,150 
High Tech Executive  870  870  132,300 
     
Total:  291,295Number of Employees 291,295   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    249,826 tons    12,500    20    214    6,215 SC$    2,855 SC$
Electric Power    4,733 million kwhs    200    23.7    219    1.04M SC$    434,700 SC$
Factory Maintenance    3,019 units    102    29.7    209    1.19M SC$    558,700 SC$
High Tech Services    132,408 units    5,000    26.5    290    5,082 SC$    1,676 SC$
Minerals    1,425,159 tons    55,000    25.9    219    6,300 SC$    2,805 SC$
Robotics    4,188 units    157    26.6    219    619,954 SC$    258,210 SC$
Sand    3,497,339 tons    137,500    25.4    218    4,498 SC$    2,046 SC$
Services    94,011 units    7,500    12.5    297    3,754 SC$    1,238 SC$
Stone    7,367,033 tons    325,000    22.7    216    4,528 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  830,000.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page