Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 20 4652
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Balator Carbon

Product:     Carbon 
Latest Market Price:  Market Price  20,280 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 20 4637 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.38 GC 
Located in:     New York 
Controlled by:     New York 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,810.73M SC$ 
Cash Available Now  79,495.75M SC$Corporate cash
     
Products Sold Last Year  47,549.89M SC$ 
Profit Last Year  26,068.10M SC$ 
Net Profit Last Year  4,073.14M SC$ 
Products Sold Last Month  3,815.13M SC$ 
Profit Last Month  2,193.36M SC$Profit
Net Profit Last Month  342.71M SC$Net Profit
Assets  116,923.01M SC$Corporate assets
Market Value  231,602.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,943.26M SC$Value of materials
Production Last Month  88,377.36Production for the month
Production Level Last Month  101.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.00Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  1,747,242,606 
 
Cash Flow Data
Cash at start of previous month  76,521.67M SC$ 
     
Salaries Paid  -462.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,645.02M SC$Tax payments
Profit Payment Paid  -411.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,815.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,610.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.5Price earning ratio
Share Price  2,316.03  SC$Share price
Earning per Share In Recent Period  58.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,810.73M SC$   
Salaries Paid     451.98M SC$Salary Cost
Raw Materials Used     842.95M SC$Cost of Material used
Fixed Property Cost     207.99M SC$Fixed Cost
Maintenance Products Used     107.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,810.73M SC$  1,610.34M SC$ 
Year to Date
Income   Cost  
35,004.49M   
   4,541.47M 
   7,687.12M 
   1,873.23M 
   962.33M 
   0.00M 
   0.00M 
35,004.49M  15,064.15M 
Last Year
Income   Cost  
47,549.89M   
   7,275.34M 
   10,444.08M 
   2,499.45M 
   1,262.91M 
   0.00M 
   0.00M 
47,549.89M  21,481.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 210.0. The target salary index for this corporation is 175.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,000  87,000  11,130 
Medium Level Worker  83,000  83,000  14,490 
High Level Worker  46,000  46,000  16,800 
Low Level Manager  13,800  13,800  21,000 
Medium Level Manager  10,600  10,600  27,720 
High Level Manager  5,050  5,050  34,650 
Executive  1,475  1,475  72,450 
High Tech Engineer  37,500  37,500  27,930 
High Tech Senior  8,200  8,200  44,100 
High Tech Executive  900  900  88,200 
     
Total:  293,525Number of Employees 293,525   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    316,345 tons    50,000    6.3    177    3,921 SC$    2,174 SC$
Coal    751,289 tons    60,000    12.5    179    3,628 SC$    1,981 SC$
Electric Power    4,071 million kwhs    1,000    4.1    185    83,076 SC$    44,092 SC$
Factory Maintenance    689 units    104    6.6    178    1.24M SC$    644,770 SC$
High Tech Services    259,019 units    25,000    10.4    182    3,278 SC$    1,782 SC$
Household Products    101,535 tons    12,500    8.1    179    12,588 SC$    6,916 SC$
Plastics    30,377 tons    4,500    6.8    184    2,966 SC$    1,586 SC$
Robotics    874 units    90    9.7    177    477,695 SC$    250,660 SC$
Services    177,699 units    25,000    7.1    178    2,501 SC$    1,404 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  87,500 
Estimated Production This Month  87,500 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in New York

Back to main country page

Image  

Back to my home page