Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Mar 23 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kasai Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 23 4703 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.25 GC 
Located in:     The Independent State of Madrasha 
Controlled by:     Money Tree 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,576.21M SC$ 
Cash Available Now  48,306.99M SC$Corporate cash
     
Products Sold Last Year  67,949.19M SC$ 
Profit Last Year  11,155.78M SC$ 
Net Profit Last Year  4,021.66M SC$ 
Products Sold Last Month  5,576.19M SC$ 
Profit Last Month  868.05M SC$Profit
Net Profit Last Month  312.93M SC$Net Profit
Assets  105,726.45M SC$Corporate assets
Market Value  287,843.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,103.90M SC$Value of materials
Production Last Month  1,224,894.72Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,326.11M SC$ 
     
Salaries Paid  -781.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,059.47M SC$ 
Fixed Property Cost  -188.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,010.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -260.42M SC$Tax payments
Profit Payment Paid  -589.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,576.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,011.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  79.4Price earning ratio
Share Price  359.80  SC$Share price
Earning per Share In Recent Period  4.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,576.21M SC$   
Salaries Paid     781.45M SC$Salary Cost
Raw Materials Used     2,510.43M SC$Cost of Material used
Fixed Property Cost     188.86M SC$Fixed Cost
Maintenance Products Used     163.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,059.47M SC$ 
Total:  5,576.21M SC$  4,704.17M SC$ 
Year to Date
Income   Cost  
11,152.33M   
   1,562.89M 
   5,030.22M 
   377.46M 
   327.91M 
   0.00M 
   2,174.75M 
11,152.33M  9,473.23M 
Last Year
Income   Cost  
67,949.19M   
   9,378.08M 
   30,319.48M 
   2,260.38M 
   1,980.95M 
   0.00M 
   12,854.52M 
67,949.19M  56,793.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  71,000  71,000  16,059 
Medium Level Worker  76,000  76,000  20,907 
High Level Worker  50,750  50,750  24,240 
Low Level Manager  16,200  16,200  30,300 
Medium Level Manager  11,875  11,875  39,996 
High Level Manager  6,325  6,325  49,995 
Executive  1,875  1,875  104,535 
High Tech Engineer  68,125  68,125  40,299 
High Tech Senior  15,175  15,175  63,630 
High Tech Executive  1,800  1,800  127,260 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    159,973 tons    30,000    5.3    223    7,601 SC$    3,383 SC$
Carbon    32,524 tons    2,500    13    212    60,339 SC$    28,050 SC$
Chemicals    283,997 tons    20,000    14.2    215    4,585 SC$    2,114 SC$
Copper    1,007,749 tons    70,000    14.4    219    7,229 SC$    3,218 SC$
Electric Power    4,409 million kwhs    675    6.5    219    973,604 SC$    434,700 SC$
Factory Maintenance    1,613 units    134    12    219    1.23M SC$    558,700 SC$
High Tech Services    87,413 units    10,000    8.7    214    3,595 SC$    1,676 SC$
Iron    224,507 tons    22,500    10    214    5,664 SC$    2,640 SC$
Lead    5,003 tons    350    14.3    220    94,407 SC$    42,075 SC$
Lithium    2,690 tons    350    7.7    214    202,354 SC$    92,400 SC$
Mercury    722 tons    75    9.6    218    66,246 SC$    29,700 SC$
Plastics    347,250 tons    40,000    8.7    229    3,995 SC$    1,706 SC$
Robotics    1,945 units    189    10.3    227    599,482 SC$    258,210 SC$
Selenium    57 tons    8    7.5    219    8.81M SC$    3.93M SC$
Services    90,398 units    15,000    6    218    2,735 SC$    1,096 SC$
Zinc    2,652 tons    300    8.8    212    71,265 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Money Tree

Back to main enterprise page
Image  

Back to my home page