Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 8 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 8 4677 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.83 GC 
Located in:     The Empire of Cobara 
Controlled by:     Money Tree 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,513.23M SC$ 
Cash Available Now  50,250.78M SC$Corporate cash
     
Products Sold Last Year  66,588.44M SC$ 
Profit Last Year  11,635.49M SC$ 
Net Profit Last Year  4,194.59M SC$ 
Products Sold Last Month  5,488.54M SC$ 
Profit Last Month  927.02M SC$Profit
Net Profit Last Month  334.19M SC$Net Profit
Assets  104,620.76M SC$Corporate assets
Market Value  301,516.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,351.82M SC$Value of materials
Production Last Month  3,400.31Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,985.21M SC$ 
     
Salaries Paid  -822.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,042.82M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,463.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -278.11M SC$Tax payments
Profit Payment Paid  -629.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,488.54M SC$ 
Manual Cash Transfers  -1,010.17M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,039.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  78.4Price earning ratio
Share Price  376.90  SC$Share price
Earning per Share In Recent Period  4.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,513.23M SC$   
Salaries Paid     822.05M SC$Salary Cost
Raw Materials Used     2,376.84M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     118.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,042.82M SC$ 
Total:  5,513.23M SC$  4,548.19M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
66,588.44M   
   9,865.54M 
   28,751.35M 
   2,256.26M 
   1,422.45M 
   0.00M 
   12,657.36M 
66,588.44M  54,952.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,059 
Medium Level Worker  51,750  51,750  20,907 
High Level Worker  37,500  37,500  24,240 
Low Level Manager  20,375  20,375  30,300 
Medium Level Manager  15,400  15,400  39,996 
High Level Manager  7,375  7,375  49,995 
Executive  2,575  2,575  104,535 
High Tech Engineer  83,625  83,625  40,299 
High Tech Senior  18,100  18,100  63,630 
High Tech Executive  2,550  2,550  127,260 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    52,561 units    4,000    13.1    227    6,251 SC$    2,718 SC$
Books And Newspapers    245,631 units    22,500    10.9    217    4,295 SC$    1,993 SC$
Building Materials    180,526 units    25,000    7.2    217    4,669 SC$    2,114 SC$
Computers    52,930 systems    10,000    5.3    224    6,016 SC$    2,643 SC$
Electric Components    342,899 units    25,000    13.7    212    4,538 SC$    2,114 SC$
Electric Power    4,907 million kwhs    500    9.8    217    942,724 SC$    434,700 SC$
Electronic Components    152,168 units    25,000    6.1    220    3,724 SC$    1,646 SC$
Factory Maintenance    1,143 units    95    12    218    1.21M SC$    558,700 SC$
High Tech Services    258,957 units    20,000    12.9    214    3,626 SC$    1,676 SC$
Industrial Equipment    186,452 units    25,000    7.5    219    4,962 SC$    2,235 SC$
Mercury    12,182 tons    900    13.5    222    67,551 SC$    29,700 SC$
Mobile Devices    35,630 devices    3,000    11.9    227    35,807 SC$    15,704 SC$
Household Products    20,702 tons    2,000    10.4    226    14,919 SC$    6,493 SC$
Robotics    2,008 units    251    8    217    568,409 SC$    258,210 SC$
Services    44,618 units    10,000    4.5    225    2,833 SC$    1,165 SC$
Software    104,903 units    15,000    7    215    4,272 SC$    2,023 SC$
Trucks    807 trucks    100    8.1    219    5.91M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Money Tree

Back to main enterprise page

Image  

Back to my home page