Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 9 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verden Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 9 4671 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.88 GC 
Located in:     The Kingdom of Wadno 
Controlled by:     Money Tree 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,539.77M SC$ 
Cash Available Now  48,889.60M SC$Corporate cash
     
Products Sold Last Year  66,855.91M SC$ 
Profit Last Year  11,862.52M SC$ 
Net Profit Last Year  4,276.44M SC$ 
Products Sold Last Month  5,542.95M SC$ 
Profit Last Month  961.48M SC$Profit
Net Profit Last Month  346.61M SC$Net Profit
Assets  102,626.82M SC$Corporate assets
Market Value  302,790.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,712.33M SC$Value of materials
Production Last Month  3,403.28Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,917.67M SC$ 
     
Salaries Paid  -822.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,053.16M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,833.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.44M SC$Tax payments
Profit Payment Paid  -652.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,542.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,622.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  76.4Price earning ratio
Share Price  378.49  SC$Share price
Earning per Share In Recent Period  4.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,539.77M SC$   
Salaries Paid     822.05M SC$Salary Cost
Raw Materials Used     2,385.83M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     115.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,053.16M SC$ 
Total:  5,539.77M SC$  4,564.49M SC$ 
Year to Date
Income   Cost  
61,331.39M   
   9,044.42M 
   26,279.91M 
   2,071.98M 
   1,269.06M 
   0.00M 
   11,664.95M 
61,331.39M  50,330.32M 
Last Year
Income   Cost  
66,855.91M   
   9,866.47M 
   28,759.54M 
   2,258.85M 
   1,410.77M 
   0.00M 
   12,697.74M 
66,855.91M  54,993.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,059 
Medium Level Worker  51,750  51,750  20,907 
High Level Worker  37,500  37,500  24,240 
Low Level Manager  20,375  20,375  30,300 
Medium Level Manager  15,400  15,400  39,996 
High Level Manager  7,375  7,375  49,995 
Executive  2,575  2,575  104,535 
High Tech Engineer  83,625  83,625  40,299 
High Tech Senior  18,100  18,100  63,630 
High Tech Executive  2,550  2,550  127,260 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    22,903 units    4,000    5.7    218    6,061 SC$    2,718 SC$
Books And Newspapers    146,029 units    22,500    6.5    215    4,264 SC$    1,993 SC$
Building Materials    361,916 units    25,000    14.5    224    4,884 SC$    2,114 SC$
Computers    111,117 systems    10,000    11.1    220    5,997 SC$    2,643 SC$
Electric Components    235,606 units    25,000    9.4    222    4,722 SC$    2,114 SC$
Electric Power    3,862 million kwhs    500    7.7    217    954,367 SC$    434,700 SC$
Electronic Components    116,439 units    25,000    4.7    219    3,685 SC$    1,646 SC$
Factory Maintenance    385 units    95    4.1    217    1.22M SC$    558,700 SC$
High Tech Services    191,701 units    20,000    9.6    213    3,603 SC$    1,676 SC$
Industrial Equipment    367,628 units    25,000    14.7    218    4,950 SC$    2,235 SC$
Mercury    10,512 tons    900    11.7    217    65,669 SC$    29,700 SC$
Mobile Devices    38,646 devices    3,000    12.9    215    34,200 SC$    15,704 SC$
Household Products    24,268 tons    2,000    12.1    216    14,290 SC$    6,493 SC$
Robotics    2,292 units    251    9.1    218    569,607 SC$    258,210 SC$
Services    130,138 units    10,000    13    213    2,657 SC$    1,238 SC$
Software    223,431 units    15,000    14.9    218    4,455 SC$    2,023 SC$
Trucks    730 trucks    100    7.3    223    6.03M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Money Tree

Back to main enterprise page

Image  

Back to my home page