Simcountry: Corporation page for: Verdes Spices

Verdes Spices

Product:				Spices
Latest Market Price:				20,083 SC$ per ton
Corporation Type:				state corporation
Founded:				September 10 5352
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				19.60 GC
Located in:				The Grand State of Sappa
Controlled by:				The Grand State of Sappa
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,274.58M SC$
Cash Available Now		118,469.06M SC$

Products Sold Last Year		40,650.72M SC$
Profit Last Year		16,267.13M SC$
Net Profit Last Year		8,685.40M SC$
Products Sold Last Month		4,256.81M SC$
Profit Last Month		1,971.72M SC$
Net Profit Last Month		1,035.16M SC$
Assets		150,397.74M SC$
Market Value		460,707.22M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,319.14M SC$
Production Last Month		92,140.61
Production Level Last Month		108.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		231.6
Production Process Effectivity		200
Welfare Index		108.40

Cash Flow Data

Cash at start of previous month		112,214.91M SC$

Salaries Paid		-630.22M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.71M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-591.52M SC$
Profit Payment Paid		-690.10M SC$
Upgrades Bought		-157.70M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,256.81M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		114,194.48M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.7
Share Price		4,607.07 SC$
Earning per Share In Recent Period		84.19 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,274.58M SC$
Salaries Paid		630.22M SC$
Raw Materials Used		1,383.43M SC$
Fixed Property Cost		207.71M SC$
Maintenance Products Used		62.71M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,274.58M SC$	2,284.07M SC$

Year to Date

Income		Cost
21,043.83M
		3,152.12M
		6,935.22M
		1,040.46M
		322.08M
		0.00M
		0.00M
21,043.83M		11,449.87M

Last Year

Income		Cost
40,650.72M
		7,563.66M
		13,614.45M
		2,497.44M
		708.04M
		0.00M
		0.00M
40,650.72M		24,383.59M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	95,000	95,000	15,900
Medium Level Worker	90,000	90,000	20,700
High Level Worker	47,000	47,000	24,000
Low Level Manager	14,300	14,300	30,000
Medium Level Manager	11,000	11,000	39,600
High Level Manager	5,200	5,200	49,500
Executive	1,400	1,400	103,500
High Tech Engineer	31,200	31,200	39,900
High Tech Senior	7,400	7,400	63,000
High Tech Executive	660	660	126,000

Total:	303,160	303,160

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	430,344	tons	60,000	7.2	189	2,861 SC$	1,510 SC$
Electric Power	816	million kwhs	175	4.7	184	181,249 SC$	86,475 SC$
Factory Maintenance	940	units	104	9	174	659,273 SC$	385,050 SC$
High Tech Services	106,395	units	10,000	10.6	175	2,805 SC$	1,616 SC$
Peanuts	2,054	tons	200	10.3	175	4,521 SC$	2,402 SC$
Potassium	180,643	tons	242,500	0.7	189	4,074 SC$	2,157 SC$
Robotics	722	units	101	7.1	185	446,025 SC$	237,070 SC$
Services	35,836	units	7,500	4.8	182	2,067 SC$	998 SC$

Product Offered

Market Situation for Spices

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.54

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

85,000

Estimated Production This Month

85,000

Trade Strategies

	Sale Strategy	Start at 222% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Grand State of Sappa

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip