Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 21 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mel Korba Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 21 4555 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.59 GC 
Located in:     The Kingdom of Daras 
Controlled by:     Money Tree 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,954.33M SC$ 
Cash Available Now  62,711.30M SC$Corporate cash
     
Products Sold Last Year  70,660.32M SC$ 
Profit Last Year  8,662.32M SC$ 
Net Profit Last Year  3,122.77M SC$ 
Products Sold Last Month  6,003.91M SC$ 
Profit Last Month  799.53M SC$Profit
Net Profit Last Month  288.23M SC$Net Profit
Assets  117,355.48M SC$Corporate assets
Market Value  248,817.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,273.32M SC$Value of materials
Production Last Month  986,887.27Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,863.32M SC$ 
     
Salaries Paid  -622.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,140.74M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  -1,376.32M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -239.86M SC$Tax payments
Profit Payment Paid  -542.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,003.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,756.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  90.8Price earning ratio
Share Price  1,244.09  SC$Share price
Earning per Share In Recent Period  13.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,954.33M SC$   
Salaries Paid     622.35M SC$Salary Cost
Raw Materials Used     3,126.21M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     153.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,140.74M SC$ 
Total:  5,954.33M SC$  5,230.52M SC$ 
Year to Date
Income   Cost  
58,791.20M   
   6,224.09M 
   31,134.33M 
   1,882.25M 
   1,547.69M 
   0.00M 
   11,157.72M 
58,791.20M  51,946.07M 
Last Year
Income   Cost  
70,660.32M   
   7,468.51M 
   36,981.49M 
   2,258.65M 
   1,884.38M 
   0.00M 
   13,404.97M 
70,660.32M  61,998.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 303.0. The target salary index for this corporation is 303.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,500  90,500  16,059 
Medium Level Worker  81,000  81,000  20,907 
High Level Worker  31,000  31,000  24,240 
Low Level Manager  17,225  17,225  30,300 
Medium Level Manager  9,675  9,675  39,996 
High Level Manager  3,660  3,660  49,995 
Executive  950  950  104,535 
High Tech Engineer  42,000  42,000  40,299 
High Tech Senior  8,925  8,925  63,630 
High Tech Executive  930  930  127,260 
     
Total:  285,865Number of Employees 285,865   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    60,695 tons    10,000    6.1    217    4,609 SC$    2,114 SC$
Electric Power    9,013 million kwhs    750    12    217    960,554 SC$    434,700 SC$
Factory Maintenance    1,388 units    124    11.2    221    1.23M SC$    558,700 SC$
Gas    80,897 units    12,500    6.5    224    8,855 SC$    3,878 SC$
High Tech Services    169,148 units    25,000    6.8    218    3,744 SC$    1,676 SC$
Robotics    445 units    64    7    225    586,897 SC$    258,210 SC$
Services    279,202 units    25,000    11.2    214    2,425 SC$    1,233 SC$
Wood    1,979,768 tons    350,000    5.7    222    5,234 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 109% of the market price and increase by 9% every month that the product is not delivered.
Image  

Back to list of corporations owned by Money Tree

Back to main enterprise page

Image  

Back to my home page