Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 26 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Polonda Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 26 4446 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.54 GC 
Located in:     The Democratic Union of Bernadette 
Controlled by:     Bilderberg Services 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,523.93M SC$ 
Cash Available Now  85,090.34M SC$Corporate cash
     
Products Sold Last Year  66,138.68M SC$ 
Profit Last Year  9,986.34M SC$ 
Net Profit Last Year  6,990.44M SC$ 
Products Sold Last Month  5,517.41M SC$ 
Profit Last Month  833.96M SC$Profit
Net Profit Last Month  583.77M SC$Net Profit
Assets  236,774.02M SC$Corporate assets
Market Value  529,633.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  121,723.51M SC$Value of materials
Production Last Month  3,267.02Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  79,235.99M SC$ 
     
Salaries Paid  -842.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,048.31M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  -141.24M SC$ 
Raw Materials Bought  -1,175.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.19M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -218.81M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,517.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,888.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.4Price earning ratio
Share Price  5,296.33  SC$Share price
Earning per Share In Recent Period  65.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,523.93M SC$   
Salaries Paid     841.04M SC$Salary Cost
Raw Materials Used     2,486.80M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     127.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,048.31M SC$ 
Total:  5,523.93M SC$  4,691.78M SC$ 
Year to Date
Income   Cost  
60,609.33M   
   9,255.29M 
   27,063.90M 
   2,070.57M 
   1,401.22M 
   0.00M 
   11,514.64M 
60,609.33M  51,305.63M 
Last Year
Income   Cost  
66,138.68M   
   10,094.41M 
   29,707.77M 
   2,255.10M 
   1,528.60M 
   0.00M 
   12,566.45M 
66,138.68M  56,152.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 310.0. The target salary index for this corporation is 310.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  16,430 
Medium Level Worker  51,750  51,750  21,390 
High Level Worker  37,500  37,500  24,800 
Low Level Manager  20,375  20,375  31,000 
Medium Level Manager  15,400  15,400  40,920 
High Level Manager  7,375  7,375  51,150 
Executive  2,575  2,575  106,950 
High Tech Engineer  83,625  83,625  41,230 
High Tech Senior  18,100  18,100  65,100 
High Tech Executive  2,550  2,550  130,200 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    270,848 units    4,000    67.7    250    7,125 SC$    2,472 SC$
Books And Newspapers    1,188,350 units    22,500    52.8    212    4,229 SC$    1,993 SC$
Building Materials    2,464,798 units    25,000    98.6    277    6,156 SC$    2,091 SC$
Computers    593,276 systems    10,000    59.3    274    8,012 SC$    2,643 SC$
Electric Components    1,392,539 units    25,000    55.7    276    6,382 SC$    2,114 SC$
Electric Power    10,890 million kwhs    500    21.8    221    1.03M SC$    434,700 SC$
Electronic Components    1,266,548 units    25,000    50.7    278    4,990 SC$    1,646 SC$
Factory Maintenance    5,700 units    95    60    240    1.49M SC$    558,700 SC$
High Tech Services    1,311,690 units    20,000    65.6    262    5,082 SC$    1,676 SC$
Industrial Equipment    2,503,256 units    25,000    100.1    277    6,776 SC$    2,235 SC$
Mercury    35,908 tons    900    39.9    213    64,548 SC$    29,700 SC$
Mobile Devices    99,193 devices    3,000    33.1    212    35,764 SC$    15,704 SC$
Household Products    197,227 tons    2,000    98.6    268    19,687 SC$    6,493 SC$
Robotics    14,728 units    251    58.7    274    782,893 SC$    258,210 SC$
Services    1,011,198 units    10,000    101.1    281    3,532 SC$    1,130 SC$
Software    617,088 units    15,000    41.1    283    6,135 SC$    2,023 SC$
Trucks    4,014 trucks    100    40.1    212    5.99M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  3,100.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Bilderberg Services

Back to main enterprise page

Image  

Back to my home page