Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 28 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercolat Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     public corporation 
Founded:     May 28 4893 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.47 GC 
Located in:     The Empire of Bolkar 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,932.24M SC$ 
Cash Available Now  18,077.69M SC$Corporate cash
     
Products Sold Last Year  47,253.26M SC$ 
Profit Last Year  6,208.41M SC$ 
Net Profit Last Year  3,039.59M SC$ 
Products Sold Last Month  3,931.84M SC$ 
Profit Last Month  500.00M SC$Profit
Net Profit Last Month  210.00M SC$Net Profit
Assets  61,810.79M SC$Corporate assets
Market Value  128,656.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,853.75M SC$Value of materials
Production Last Month  865,833.36Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  245.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  12,943.10M SC$ 
     
Salaries Paid  -733.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -747.05M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -150.00M SC$Tax payments
Profit Payment Paid  -280.00M SC$ 
Upgrades Bought  -223.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,931.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  14,552.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  49.9Price earning ratio
Share Price  643.28  SC$Share price
Earning per Share In Recent Period  12.48  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,932.24M SC$   
Salaries Paid     733.11M SC$Salary Cost
Raw Materials Used     1,640.75M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     119.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     747.05M SC$ 
Total:  3,932.24M SC$  3,428.74M SC$ 
Year to Date
Income   Cost  
3,931.84M   
   733.54M 
   1,640.16M 
   187.98M 
   119.85M 
   0.00M 
   750.30M 
3,931.84M  3,431.84M 
Last Year
Income   Cost  
47,253.26M   
   8,798.59M 
   19,559.64M 
   2,256.88M 
   1,459.01M 
   0.00M 
   8,970.74M 
47,253.26M  41,044.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,500  61,500  15,900 
Medium Level Worker  68,500  68,500  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  13,925  13,925  30,000 
Medium Level Manager  8,375  8,375  39,600 
High Level Manager  3,950  3,950  49,500 
Executive  1,555  1,555  103,500 
High Tech Engineer  81,500  81,500  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  1,875  1,875  126,000 
     
Total:  289,680Number of Employees 289,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    227,572 units    30,000    7.6    173    3,465 SC$    1,993 SC$
Computers    166,673 systems    22,500    7.4    177    4,744 SC$    2,643 SC$
Electric Power    2,851 million kwhs    675    4.2    176    825,806 SC$    434,700 SC$
Factory Maintenance    552 units    124    4.5    173    982,681 SC$    558,700 SC$
High Tech Services    84,425 units    12,500    6.8    176    2,891 SC$    1,676 SC$
Mobile Devices    167,610 devices    22,500    7.4    180    30,855 SC$    15,704 SC$
Household Products    34,809 tons    7,500    4.6    178    11,681 SC$    6,493 SC$
Robotics    918 units    110    8.3    176    478,689 SC$    258,210 SC$
Services    122,170 units    9,000    13.6    183    2,358 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Software 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 235% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page