Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 19 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Henley Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 19 4467 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.39 GC 
Located in:     The Grand State of Sappan 
Controlled by:     The Grand State of Sappan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,573.49M SC$ 
Cash Available Now  156,161.14M SC$Corporate cash
     
Products Sold Last Year  41,852.06M SC$ 
Profit Last Year  12,062.75M SC$ 
Net Profit Last Year  6,332.95M SC$ 
Products Sold Last Month  3,757.96M SC$ 
Profit Last Month  1,171.77M SC$Profit
Net Profit Last Month  615.18M SC$Net Profit
Assets  191,869.67M SC$Corporate assets
Market Value  338,080.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,839.16M SC$Value of materials
Production Last Month  1,058,149.84Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,946.93M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -351.53M SC$Tax payments
Profit Payment Paid  -410.12M SC$ 
Upgrades Bought  -212.13M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,757.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,809.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.0Price earning ratio
Share Price  3,380.80  SC$Share price
Earning per Share In Recent Period  46.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,573.49M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,570.46M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     106.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,573.49M SC$  2,586.29M SC$ 
Year to Date
Income   Cost  
18,061.76M   
   4,206.62M 
   7,411.95M 
   1,251.46M 
   638.79M 
   0.00M 
   0.00M 
18,061.76M  13,508.82M 
Last Year
Income   Cost  
41,852.06M   
   8,411.87M 
   17,613.97M 
   2,505.58M 
   1,257.89M 
   0.00M 
   0.00M 
41,852.06M  29,789.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    354,818 tons    52,500    6.8    180    4,075 SC$    2,265 SC$
Building Materials    63,129 units    20,000    3.2    180    3,799 SC$    2,114 SC$
Cable TV Services    3,303 units    300    11    182    3,559 SC$    1,963 SC$
Cement    336,135 tons    50,000    6.7    181    3,842 SC$    2,114 SC$
Chemicals    176,009 tons    25,000    7    187    4,012 SC$    2,114 SC$
Electric Components    1,177 units    300    3.9    187    3,954 SC$    2,114 SC$
Electric Power    2,439 million kwhs    375    6.5    180    701,398 SC$    392,600 SC$
Factory Maintenance    1,283 units    114    11.3    178    986,541 SC$    558,700 SC$
Glass    45,346 tons    5,500    8.2    180    3,740 SC$    2,174 SC$
High Tech Services    85,502 units    7,500    11.4    179    2,942 SC$    1,676 SC$
Internet    3,771 units    300    12.6    175    5,634 SC$    3,292 SC$
Lead    6,353 tons    1,250    5.1    180    72,125 SC$    41,340 SC$
Robotics    410 units    102    4    180    444,073 SC$    258,210 SC$
Services    68,077 units    12,500    5.4    183    2,267 SC$    1,238 SC$
Steel    89,906 tons    10,000    9    185    8,059 SC$    4,334 SC$
Telephone    3,299 units    300    11    182    4,647 SC$    2,567 SC$
Wood    269,914 tons    62,500    4.3    180    3,982 SC$    2,274 SC$
Zinc    8,832 tons    2,000    4.4    185    60,452 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Sappan

Back to main country page

Image  

Back to my home page