Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 21 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belasmo Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 21 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.77 GC 
Located in:     The Republic of Melanie 
Controlled by:     The Republic of Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,128.09M SC$ 
Cash Available Now  135,498.58M SC$Corporate cash
     
Products Sold Last Year  46,570.51M SC$ 
Profit Last Year  8,811.95M SC$ 
Net Profit Last Year  4,626.27M SC$ 
Products Sold Last Month  4,127.54M SC$ 
Profit Last Month  820.84M SC$Profit
Net Profit Last Month  430.94M SC$Net Profit
Assets  169,971.27M SC$Corporate assets
Market Value  276,631.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,844.27M SC$Value of materials
Production Last Month  859,156.22Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  129,778.26M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -636.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -246.25M SC$Tax payments
Profit Payment Paid  -287.29M SC$ 
Upgrades Bought  -207.21M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,127.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  131,562.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.6Price earning ratio
Share Price  2,766.31  SC$Share price
Earning per Share In Recent Period  40.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,128.09M SC$   
Salaries Paid     757.24M SC$Salary Cost
Raw Materials Used     2,241.51M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,128.09M SC$  3,301.76M SC$ 
Year to Date
Income   Cost  
38,483.09M   
   7,575.46M 
   20,826.61M 
   2,087.23M 
   953.43M 
   0.00M 
   0.00M 
38,483.09M  31,442.73M 
Last Year
Income   Cost  
46,570.51M   
   9,090.86M 
   25,081.36M 
   2,503.79M 
   1,082.55M 
   0.00M 
   0.00M 
46,570.51M  37,758.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,700  109,700  15,741 
Medium Level Worker  91,810  91,810  20,493 
High Level Worker  37,970  37,970  23,760 
Low Level Manager  16,025  16,025  29,700 
Medium Level Manager  11,524  11,524  39,204 
High Level Manager  4,718  4,718  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  57,535  57,535  39,501 
High Tech Senior  11,820  11,820  62,370 
High Tech Executive  1,182  1,182  124,740 
     
Total:  343,936Number of Employees 343,936   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    111,446 tons    25,000    4.5    180    6,052 SC$    3,383 SC$
Carbon    10,729 tons    3,750    2.9    189    53,086 SC$    28,050 SC$
Electric Components    101,050 units    12,500    8.1    181    3,826 SC$    2,114 SC$
Electric Motors    65,004 units    6,000    10.8    180    5,040 SC$    2,914 SC$
Electric Power    2,728 million kwhs    675    4    188    822,651 SC$    434,700 SC$
Factory Maintenance    940 units    104    9    180    991,438 SC$    558,700 SC$
Glass    20,204 tons    2,000    10.1    181    3,920 SC$    2,174 SC$
High Tech Services    34,852 units    10,000    3.5    182    3,056 SC$    1,676 SC$
Lead    5,017 tons    2,000    2.5    184    77,398 SC$    42,075 SC$
Lithium    7,974 tons    2,000    4    180    164,389 SC$    92,400 SC$
Machine Parts    106,671 units    20,000    5.3    189    3,839 SC$    2,023 SC$
Mobile Devices    21,441 devices    3,000    7.1    180    27,413 SC$    15,704 SC$
Household Products    41,143 tons    3,000    13.7    181    11,637 SC$    6,493 SC$
Robotics    461 units    62    7.5    186    480,403 SC$    258,210 SC$
Rubber    53,630 tons    4,500    11.9    175    4,372 SC$    2,640 SC$
Services    65,194 units    7,500    8.7    183    1,855 SC$    1,233 SC$
Steel    152,638 tons    40,000    3.8    180    7,615 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Melanie

Back to main country page

Image  

Back to my home page