Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 17 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Novell Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     November 17 5136 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     60.13 GC 
Located in:     The Grand State of Mercola 
Controlled by:     The Grand State of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  69,550.44M SC$Corporate cash
     
Products Sold Last Year  87,178.36M SC$ 
Profit Last Year  29,872.55M SC$ 
Net Profit Last Year  16,802.03M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,421.85M SC$Profit
Net Profit Last Month  -1,421.85M SC$Net Profit
Assets  175,118.78M SC$Corporate assets
Market Value  1,412,973.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  50,109.56M SC$Value of materials
Production Last Month  0.00Production for the month
Production Level Last Month  0.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,766.51M SC$ 
     
Salaries Paid  -1,218.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,339.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.9Price earning ratio
Share Price  14,129.73  SC$Share price
Earning per Share In Recent Period  307.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,217.95M SC$Salary Cost
Raw Materials Used     0.00M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,426.72M SC$ 
Year to Date
Income   Cost  
85,871.11M   
   8,526.34M 
   35,728.54M 
   1,460.54M 
   618.18M 
   0.00M 
   0.00M 
85,871.11M  46,333.61M 
Last Year
Income   Cost  
87,178.36M   
   14,615.37M 
   39,461.24M 
   2,506.94M 
   722.27M 
   0.00M 
   0.00M 
87,178.36M  57,305.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  15,741 
Medium Level Worker  63,000  63,000  20,493 
High Level Worker  40,000  40,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  14,000  14,000  49,005 
Executive  9,700  9,700  102,465 
High Tech Engineer  96,000  96,000  39,501 
High Tech Senior  57,000  57,000  62,370 
High Tech Executive  9,200  9,200  124,740 
     
Total:  386,400Number of Employees 386,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    12,422 units    2,500    5    180    4,686 SC$    2,718 SC$
Computers    103,298 systems    7,500    13.8    180    4,405 SC$    2,643 SC$
Electric Power    7,051 million kwhs    650    10.8    180    740,998 SC$    434,700 SC$
Factory Maintenance    464 units    114    4.1    180    1.01M SC$    558,700 SC$
High Tech Services    42,041 units    7,500    5.6    180    2,896 SC$    1,676 SC$
Mobile Devices    13,983 devices    1,000    14    181    28,416 SC$    15,704 SC$
Robotics    1,525 units    121    12.6    180    458,906 SC$    258,210 SC$
Services    57,562 units    7,500    7.7    180    2,136 SC$    1,128 SC$
Shuttle Boosters    69 boosters    11    6.4    184    22.38M SC$    12.08M SC$
Shuttle Components    16,622 Components    1,350    12.3    180    2.78M SC$    966,400 SC$
Shuttle Engines    9 engines    2    5.2    180    1.73B SC$    588.90M SC$
Shuttle Extentions    30 extensions    3    10    184    586.05M SC$    203.85M SC$
Shuttle Fuselage    2 fuselages    0.30    6.3    183    1.54B SC$    875.80M SC$
Software    85,399 units    12,500    6.8    180    3,618 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.24 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mercola

Back to main country page

Image  

Back to my home page